| 樓價： |
$109,000,000.00 |
|
|
| 首期： |
$32,700,000.00 |
| |
| 貸款金額： |
$76,300,000.00 |
全期供款共： |
$101,253,365.84 |
| 每月供款額： |
$337,511.22 (2.375厘息計供300期) |
全期利息共： |
$24,953,365.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$290,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,090,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,632,500.00 (第一個住宅物業) |
|
|
$16,350,000.00 (第二個住宅物業) |
|
|
$4,632,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$940,874.14 |
$668,419.45 |
$521,786.33 |
$456,651.31 |
$350,899.36 |
$287,553.68 |
$245,410.95 |
| 1.500 |
$957,422.28 |
$685,109.14 |
$538,643.59 |
$473,626.92 |
$368,182.15 |
$305,151.42 |
$263,326.72 |
| 2.000 |
$974,155.29 |
$702,062.65 |
$555,843.26 |
$490,997.14 |
$385,988.98 |
$323,400.86 |
$282,019.66 |
| 2.375 |
$986,826.21 |
$714,950.54 |
$568,967.01 |
$504,282.70 |
$399,685.67 |
|
$296,541.97 |
| 2.500 |
$991,072.90 |
$719,279.35 |
$573,384.14 |
$508,760.17 |
$404,315.91 |
$342,294.57 |
$301,477.25 |
| 3.000 |
$1,008,174.79 |
$736,758.48 |
$591,264.73 |
$526,913.79 |
$423,157.97 |
$361,823.23 |
$321,683.88 |
| 3.500 |
$1,025,460.60 |
$754,499.17 |
$609,483.24 |
$545,455.38 |
$442,509.26 |
$381,975.78 |
$342,621.10 |
| 4.000 |
$1,042,929.92 |
$772,500.40 |
$628,037.63 |
$564,381.89 |
$462,362.99 |
$402,739.51 |
$364,267.87 |
| 4.500 |
$1,060,582.31 |
$790,761.06 |
$646,925.59 |
$583,689.88 |
$482,711.47 |
$424,100.18 |
$386,600.89 |
| 5.000 |
$1,078,417.26 |
$809,279.88 |
$666,144.55 |
$603,375.54 |
$503,546.23 |
$446,042.20 |
$409,594.90 |
| 5.500 |
$1,096,434.25 |
$828,055.50 |
$685,691.70 |
$623,434.68 |
$524,858.02 |
$468,548.76 |
$433,223.01 |
| 6.000 |
$1,114,632.71 |
$847,086.43 |
$705,563.99 |
$643,862.76 |
$546,636.90 |
$491,601.97 |
$457,457.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
