樓價: |
$10,881,000.00 |
|
|
首期: |
$3,264,300.00 |
| |
貸款金額: |
$7,616,700.00 |
全期供款共: |
$12,219,391.96 |
每月供款額: |
$40,731.31 (4.125厘息計供300期) |
全期利息共: |
$4,602,691.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,440.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,810.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$408,038.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,923.41 |
$66,725.43 |
$52,087.68 |
$45,585.53 |
$35,028.77 |
$28,705.24 |
$24,498.32 |
1.500 |
$95,575.34 |
$68,391.49 |
$53,770.47 |
$47,280.13 |
$36,754.04 |
$30,461.95 |
$26,286.77 |
2.000 |
$97,245.72 |
$70,083.89 |
$55,487.44 |
$49,014.13 |
$38,531.62 |
$32,283.71 |
$28,152.81 |
2.500 |
$98,934.53 |
$71,802.56 |
$57,238.47 |
$50,787.33 |
$40,361.11 |
$34,169.79 |
$30,095.17 |
3.000 |
$100,641.74 |
$73,547.42 |
$59,023.41 |
$52,599.53 |
$42,242.04 |
$36,119.25 |
$32,112.31 |
3.500 |
$102,367.31 |
$75,318.40 |
$60,842.08 |
$54,450.46 |
$44,173.79 |
$38,131.00 |
$34,202.39 |
4.000 |
$104,111.20 |
$77,115.38 |
$62,694.29 |
$56,339.81 |
$46,155.70 |
$40,203.75 |
$36,363.29 |
4.125 |
$104,550.03 |
$77,568.68 |
$63,162.55 |
$56,818.11 |
$46,658.93 |
|
$36,914.32 |
4.500 |
$105,873.36 |
$78,938.27 |
$64,579.79 |
$58,267.24 |
$48,187.01 |
$42,336.09 |
$38,592.70 |
5.000 |
$107,653.75 |
$80,786.92 |
$66,498.34 |
$60,232.38 |
$50,266.85 |
$44,526.47 |
$40,888.09 |
5.500 |
$109,452.30 |
$82,661.21 |
$68,449.65 |
$62,234.80 |
$52,394.31 |
$46,773.20 |
$43,246.78 |
6.000 |
$111,268.98 |
$84,560.99 |
$70,433.41 |
$64,274.04 |
$54,568.40 |
$49,074.50 |
$45,665.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|