| 樓價： |
$10,853,000.00 |
|
|
| 首期： |
$3,255,900.00 |
| |
| 貸款金額： |
$7,597,100.00 |
全期供款共： |
$12,187,947.88 |
| 每月供款額： |
$40,626.49 (4.125厘息計供300期) |
全期利息共： |
$4,590,847.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,426.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$406,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,681.72 |
$66,553.73 |
$51,953.64 |
$45,468.23 |
$34,938.63 |
$28,631.38 |
$24,435.28 |
| 1.500 |
$95,329.39 |
$68,215.50 |
$53,632.10 |
$47,158.47 |
$36,659.46 |
$30,383.56 |
$26,219.13 |
| 2.000 |
$96,995.48 |
$69,903.54 |
$55,344.65 |
$48,888.00 |
$38,432.46 |
$32,200.64 |
$28,080.36 |
| 2.500 |
$98,679.95 |
$71,617.79 |
$57,091.18 |
$50,656.64 |
$40,257.25 |
$34,081.86 |
$30,017.73 |
| 3.000 |
$100,382.76 |
$73,358.16 |
$58,871.52 |
$52,464.18 |
$42,133.33 |
$36,026.31 |
$32,029.68 |
| 3.500 |
$102,103.89 |
$75,124.58 |
$60,685.52 |
$54,310.34 |
$44,060.12 |
$38,032.87 |
$34,114.37 |
| 4.000 |
$103,843.29 |
$76,916.94 |
$62,532.96 |
$56,194.83 |
$46,036.93 |
$40,100.29 |
$36,269.72 |
| 4.125 |
$104,280.99 |
$77,369.07 |
$63,000.02 |
$56,671.90 |
$46,538.86 |
|
$36,819.32 |
| 4.500 |
$105,600.92 |
$78,735.14 |
$64,413.61 |
$58,117.31 |
$48,063.01 |
$42,227.15 |
$38,493.39 |
| 5.000 |
$107,376.72 |
$80,579.03 |
$66,327.22 |
$60,077.38 |
$50,137.50 |
$44,411.89 |
$40,782.88 |
| 5.500 |
$109,170.65 |
$82,448.50 |
$68,273.51 |
$62,074.65 |
$52,259.49 |
$46,652.84 |
$43,135.50 |
| 6.000 |
$110,982.65 |
$84,343.39 |
$70,252.16 |
$64,108.65 |
$54,427.98 |
$48,948.22 |
$45,548.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
