樓價: |
$10,772,000.00 |
|
|
首期: |
$3,231,600.00 |
| |
貸款金額: |
$7,540,400.00 |
全期供款共: |
$12,096,984.67 |
每月供款額: |
$40,323.28 (4.125厘息計供300期) |
全期利息共: |
$4,556,584.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,386.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$107,720.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$403,950.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$92,982.53 |
$66,057.01 |
$51,565.89 |
$45,128.88 |
$34,677.87 |
$28,417.69 |
$24,252.91 |
1.500 |
$94,617.92 |
$67,706.38 |
$53,231.82 |
$46,806.51 |
$36,385.85 |
$30,156.80 |
$26,023.44 |
2.000 |
$96,271.57 |
$69,381.82 |
$54,931.59 |
$48,523.13 |
$38,145.63 |
$31,960.31 |
$27,870.79 |
2.500 |
$97,943.46 |
$71,083.28 |
$56,665.08 |
$50,278.57 |
$39,956.80 |
$33,827.50 |
$29,793.70 |
3.000 |
$99,633.57 |
$72,810.66 |
$58,432.14 |
$52,072.62 |
$41,818.88 |
$35,757.43 |
$31,790.63 |
3.500 |
$101,341.85 |
$74,563.90 |
$60,232.60 |
$53,905.00 |
$43,731.28 |
$37,749.02 |
$33,859.77 |
4.000 |
$103,068.27 |
$76,342.88 |
$62,066.25 |
$55,775.43 |
$45,693.34 |
$39,801.01 |
$35,999.02 |
4.125 |
$103,502.70 |
$76,791.64 |
$62,529.82 |
$56,248.94 |
$46,191.53 |
|
$36,544.53 |
4.500 |
$104,812.78 |
$78,147.51 |
$63,932.87 |
$57,683.55 |
$47,704.29 |
$41,911.99 |
$38,206.10 |
5.000 |
$106,575.33 |
$79,977.64 |
$65,832.19 |
$59,629.00 |
$49,763.30 |
$44,080.43 |
$40,478.50 |
5.500 |
$108,355.87 |
$81,833.15 |
$67,763.95 |
$61,611.36 |
$51,869.45 |
$46,304.65 |
$42,813.56 |
6.000 |
$110,154.34 |
$83,713.90 |
$69,727.85 |
$63,630.18 |
$54,021.77 |
$48,582.90 |
$45,208.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|