| 樓價： |
$10,754,000.00 |
|
|
| 首期： |
$3,226,200.00 |
| |
| 貸款金額： |
$7,527,800.00 |
全期供款共： |
$12,076,770.62 |
| 每月供款額： |
$40,255.90 (4.125厘息計供300期) |
全期利息共： |
$4,548,970.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,377.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,827.16 |
$65,946.63 |
$51,479.73 |
$45,053.47 |
$34,619.92 |
$28,370.20 |
$24,212.38 |
| 1.500 |
$94,459.81 |
$67,593.25 |
$53,142.87 |
$46,728.29 |
$36,325.05 |
$30,106.41 |
$25,979.96 |
| 2.000 |
$96,110.70 |
$69,265.89 |
$54,839.80 |
$48,442.05 |
$38,081.89 |
$31,906.91 |
$27,824.21 |
| 2.500 |
$97,779.80 |
$70,964.50 |
$56,570.40 |
$50,194.56 |
$39,890.03 |
$33,770.97 |
$29,743.91 |
| 3.000 |
$99,467.08 |
$72,689.00 |
$58,334.50 |
$51,985.60 |
$41,749.00 |
$35,697.68 |
$31,737.51 |
| 3.500 |
$101,172.51 |
$74,439.30 |
$60,131.95 |
$53,814.93 |
$43,658.21 |
$37,685.94 |
$33,803.19 |
| 4.000 |
$102,896.04 |
$76,215.32 |
$61,962.54 |
$55,682.23 |
$45,616.99 |
$39,734.50 |
$35,938.87 |
| 4.125 |
$103,329.75 |
$76,663.32 |
$62,425.34 |
$56,154.95 |
$46,114.34 |
|
$36,483.46 |
| 4.500 |
$104,637.63 |
$78,016.92 |
$63,826.03 |
$57,587.16 |
$47,624.58 |
$41,841.96 |
$38,142.26 |
| 5.000 |
$106,397.24 |
$79,844.00 |
$65,722.19 |
$59,529.36 |
$49,680.15 |
$44,006.77 |
$40,410.86 |
| 5.500 |
$108,174.81 |
$81,696.41 |
$67,650.72 |
$61,508.41 |
$51,782.78 |
$46,227.28 |
$42,742.02 |
| 6.000 |
$109,970.28 |
$83,574.01 |
$69,611.33 |
$63,523.85 |
$53,931.50 |
$48,501.72 |
$45,132.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
