| 樓價： |
$10,734,000.00 |
|
|
| 首期： |
$3,220,200.00 |
| |
| 貸款金額： |
$7,513,800.00 |
全期供款共： |
$12,054,310.57 |
| 每月供款額： |
$40,181.04 (4.125厘息計供300期) |
全期利息共： |
$4,540,510.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,367.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,654.52 |
$65,823.98 |
$51,383.99 |
$44,969.68 |
$34,555.54 |
$28,317.44 |
$24,167.35 |
| 1.500 |
$94,284.14 |
$67,467.54 |
$53,044.04 |
$46,641.39 |
$36,257.50 |
$30,050.42 |
$25,931.64 |
| 2.000 |
$95,931.95 |
$69,137.07 |
$54,737.81 |
$48,351.96 |
$38,011.06 |
$31,847.57 |
$27,772.47 |
| 2.500 |
$97,597.95 |
$70,832.52 |
$56,465.19 |
$50,101.21 |
$39,815.84 |
$33,708.16 |
$29,688.59 |
| 3.000 |
$99,282.09 |
$72,553.81 |
$58,226.01 |
$51,888.92 |
$41,671.35 |
$35,631.29 |
$31,678.48 |
| 3.500 |
$100,984.35 |
$74,300.86 |
$60,020.12 |
$53,714.84 |
$43,577.01 |
$37,615.85 |
$33,740.32 |
| 4.000 |
$102,704.68 |
$76,073.57 |
$61,847.30 |
$55,578.67 |
$45,532.15 |
$39,660.60 |
$35,872.03 |
| 4.125 |
$103,137.58 |
$76,520.75 |
$62,309.24 |
$56,050.51 |
$46,028.58 |
|
$36,415.61 |
| 4.500 |
$104,443.03 |
$77,871.83 |
$63,707.33 |
$57,480.07 |
$47,536.01 |
$41,764.14 |
$38,071.32 |
| 5.000 |
$106,199.37 |
$79,695.51 |
$65,599.96 |
$59,418.65 |
$49,587.75 |
$43,924.93 |
$40,335.70 |
| 5.500 |
$107,973.63 |
$81,544.47 |
$67,524.91 |
$61,394.02 |
$51,686.48 |
$46,141.31 |
$42,662.53 |
| 6.000 |
$109,765.76 |
$83,418.58 |
$69,481.87 |
$63,405.71 |
$53,831.20 |
$48,411.52 |
$45,049.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
