| 樓價： |
$10,720,000.00 |
|
|
| 首期： |
$3,216,000.00 |
| |
| 貸款金額： |
$7,504,000.00 |
全期供款共： |
$12,038,588.53 |
| 每月供款額： |
$40,128.63 (4.125厘息計供300期) |
全期利息共： |
$4,534,588.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$402,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,533.68 |
$65,738.13 |
$51,316.97 |
$44,911.03 |
$34,510.47 |
$28,280.51 |
$24,135.83 |
| 1.500 |
$94,161.16 |
$67,379.54 |
$52,974.86 |
$46,580.56 |
$36,210.21 |
$30,011.22 |
$25,897.82 |
| 2.000 |
$95,806.83 |
$69,046.90 |
$54,666.42 |
$48,288.89 |
$37,961.49 |
$31,806.03 |
$27,736.25 |
| 2.500 |
$97,470.66 |
$70,740.13 |
$56,391.54 |
$50,035.86 |
$39,763.91 |
$33,664.20 |
$29,649.87 |
| 3.000 |
$99,152.60 |
$72,459.18 |
$58,150.07 |
$51,821.25 |
$41,617.00 |
$35,584.82 |
$31,637.17 |
| 3.500 |
$100,852.64 |
$74,203.95 |
$59,941.84 |
$53,644.79 |
$43,520.18 |
$37,566.79 |
$33,696.31 |
| 4.000 |
$102,570.72 |
$75,974.35 |
$61,766.64 |
$55,506.18 |
$45,472.76 |
$39,608.88 |
$35,825.24 |
| 4.125 |
$103,003.06 |
$76,420.94 |
$62,227.97 |
$55,977.41 |
$45,968.54 |
|
$36,368.12 |
| 4.500 |
$104,306.81 |
$77,770.26 |
$63,624.24 |
$57,405.10 |
$47,474.01 |
$41,709.67 |
$38,021.67 |
| 5.000 |
$106,060.85 |
$79,591.56 |
$65,514.40 |
$59,341.15 |
$49,523.08 |
$43,867.64 |
$40,283.09 |
| 5.500 |
$107,832.80 |
$81,438.12 |
$67,436.84 |
$61,313.94 |
$51,619.06 |
$46,081.13 |
$42,606.89 |
| 6.000 |
$109,622.59 |
$83,309.78 |
$69,391.25 |
$63,323.02 |
$53,760.99 |
$48,348.38 |
$44,990.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
