| 樓價： |
$107,145,000.00 |
|
|
| 首期： |
$32,143,500.00 |
| |
| 貸款金額： |
$75,001,500.00 |
全期供款共： |
$120,324,120.15 |
| 每月供款額： |
$401,080.40 (4.125厘息計供300期) |
全期利息共： |
$45,322,620.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,572.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,071,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,553,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$924,862.01 |
$657,044.05 |
$512,906.39 |
$448,879.86 |
$344,927.63 |
$282,659.99 |
$241,234.46 |
| 1.500 |
$941,128.53 |
$673,449.72 |
$529,476.76 |
$465,566.58 |
$361,916.29 |
$299,958.24 |
$258,845.33 |
| 2.000 |
$957,576.78 |
$690,114.71 |
$546,383.73 |
$482,641.18 |
$379,420.09 |
$317,897.11 |
$277,220.15 |
| 2.500 |
$974,206.48 |
$707,038.40 |
$563,626.09 |
$500,101.91 |
$397,435.12 |
$336,469.28 |
$296,346.60 |
| 3.000 |
$991,017.32 |
$724,220.07 |
$581,202.38 |
$517,946.59 |
$415,956.52 |
$355,665.60 |
$316,209.35 |
| 3.500 |
$1,008,008.96 |
$741,658.84 |
$599,110.84 |
$536,172.63 |
$434,978.49 |
$375,475.19 |
$336,790.25 |
| 4.000 |
$1,025,180.98 |
$759,353.72 |
$617,349.46 |
$554,777.04 |
$454,494.34 |
$395,885.55 |
$358,068.63 |
| 4.125 |
$1,029,502.12 |
$763,817.33 |
$621,960.45 |
$559,486.87 |
$459,449.60 |
|
$363,494.57 |
| 4.500 |
$1,042,532.95 |
$777,303.61 |
$635,915.98 |
$573,756.44 |
$474,496.52 |
$416,882.70 |
$380,021.58 |
| 5.000 |
$1,060,064.38 |
$795,507.27 |
$654,807.87 |
$593,107.08 |
$494,976.70 |
$438,451.30 |
$402,624.27 |
| 5.500 |
$1,077,774.75 |
$813,963.36 |
$674,022.36 |
$612,824.85 |
$515,925.80 |
$460,574.83 |
$425,850.27 |
| 6.000 |
$1,095,663.50 |
$832,670.42 |
$693,556.45 |
$632,905.28 |
$537,334.04 |
$483,235.72 |
$449,671.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
