| 樓價： |
$107,100,000.00 |
|
|
| 首期： |
$32,130,000.00 |
| |
| 貸款金額： |
$74,970,000.00 |
全期供款共： |
$120,273,585.03 |
| 每月供款額： |
$400,911.95 (4.125厘息計供300期) |
全期利息共： |
$45,303,585.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,071,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,551,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$924,473.58 |
$656,768.10 |
$512,690.98 |
$448,691.34 |
$344,782.76 |
$282,541.28 |
$241,133.15 |
| 1.500 |
$940,733.27 |
$673,166.87 |
$529,254.39 |
$465,371.04 |
$361,764.29 |
$299,832.26 |
$258,736.62 |
| 2.000 |
$957,174.61 |
$689,824.86 |
$546,154.25 |
$482,438.47 |
$379,260.74 |
$317,763.60 |
$277,103.72 |
| 2.500 |
$973,797.32 |
$706,741.45 |
$563,389.37 |
$499,891.87 |
$397,268.20 |
$336,327.97 |
$296,222.14 |
| 3.000 |
$990,601.11 |
$723,915.90 |
$580,958.28 |
$517,729.06 |
$415,781.82 |
$355,516.22 |
$316,076.54 |
| 3.500 |
$1,007,585.60 |
$741,347.35 |
$598,859.22 |
$535,947.44 |
$434,795.80 |
$375,317.49 |
$336,648.80 |
| 4.000 |
$1,024,750.41 |
$759,034.80 |
$617,090.18 |
$554,544.04 |
$454,303.45 |
$395,719.28 |
$357,918.25 |
| 4.125 |
$1,029,069.74 |
$763,496.54 |
$621,699.23 |
$559,251.90 |
$459,256.64 |
|
$363,341.90 |
| 4.500 |
$1,042,095.09 |
$776,977.15 |
$635,648.90 |
$573,515.47 |
$474,297.24 |
$416,707.61 |
$379,861.98 |
| 5.000 |
$1,059,619.16 |
$795,173.17 |
$654,532.86 |
$592,857.98 |
$494,768.82 |
$438,267.15 |
$402,455.17 |
| 5.500 |
$1,077,322.10 |
$813,621.51 |
$673,739.28 |
$612,567.47 |
$515,709.11 |
$460,381.39 |
$425,671.41 |
| 6.000 |
$1,095,203.33 |
$832,320.70 |
$693,265.17 |
$632,639.46 |
$537,108.36 |
$483,032.76 |
$449,483.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
