| 樓價： |
$10,700,000.00 |
|
|
| 首期： |
$3,210,000.00 |
| |
| 貸款金額： |
$7,490,000.00 |
全期供款共： |
$9,939,550.59 |
| 每月供款額： |
$33,131.84 (2.375厘息計供300期) |
全期利息共： |
$2,449,550.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$401,250.00 (第一個住宅物業) |
|
|
$1,605,000.00 (第二個住宅物業) |
|
|
$401,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,361.04 |
$65,615.49 |
$51,221.23 |
$44,827.24 |
$34,446.08 |
$28,227.75 |
$24,090.80 |
| 1.500 |
$93,985.49 |
$67,253.83 |
$52,876.02 |
$46,493.65 |
$36,142.65 |
$29,955.23 |
$25,849.50 |
| 2.000 |
$95,628.09 |
$68,918.08 |
$54,564.43 |
$48,198.80 |
$37,890.66 |
$31,746.69 |
$27,684.50 |
| 2.375 |
$96,871.93 |
$70,183.22 |
$55,852.73 |
$49,502.98 |
$39,235.20 |
|
$29,110.08 |
| 2.500 |
$97,288.81 |
$70,608.16 |
$56,286.33 |
$49,942.51 |
$39,689.73 |
$33,601.39 |
$29,594.56 |
| 3.000 |
$98,967.62 |
$72,324.00 |
$58,041.58 |
$51,724.56 |
$41,539.36 |
$35,518.43 |
$31,578.14 |
| 3.500 |
$100,664.48 |
$74,065.51 |
$59,830.01 |
$53,544.70 |
$43,438.98 |
$37,496.71 |
$33,633.45 |
| 4.000 |
$102,379.36 |
$75,832.61 |
$61,651.40 |
$55,402.63 |
$45,387.93 |
$39,534.98 |
$35,758.41 |
| 4.500 |
$104,112.21 |
$77,625.17 |
$63,505.54 |
$57,298.00 |
$47,385.44 |
$41,631.85 |
$37,950.73 |
| 5.000 |
$105,862.98 |
$79,443.07 |
$65,392.17 |
$59,230.44 |
$49,430.68 |
$43,785.79 |
$40,207.94 |
| 5.500 |
$107,631.62 |
$81,286.18 |
$67,311.02 |
$61,199.55 |
$51,522.76 |
$45,995.15 |
$42,527.40 |
| 6.000 |
$109,418.07 |
$83,154.36 |
$69,261.79 |
$63,204.88 |
$53,660.69 |
$48,258.17 |
$44,906.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
