| 樓價： |
$10,690,000.00 |
|
|
| 首期： |
$3,207,000.00 |
| |
| 貸款金額： |
$7,483,000.00 |
全期供款共： |
$12,004,898.45 |
| 每月供款額： |
$40,016.33 (4.125厘息計供300期) |
全期利息共： |
$4,521,898.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,274.72 |
$65,554.16 |
$51,173.36 |
$44,785.34 |
$34,413.89 |
$28,201.37 |
$24,068.29 |
| 1.500 |
$93,897.65 |
$67,190.98 |
$52,826.60 |
$46,450.20 |
$36,108.87 |
$29,927.24 |
$25,825.35 |
| 2.000 |
$95,538.72 |
$68,853.67 |
$54,513.44 |
$48,153.76 |
$37,855.25 |
$31,717.02 |
$27,658.63 |
| 2.500 |
$97,197.88 |
$70,542.17 |
$56,233.73 |
$49,895.84 |
$39,652.63 |
$33,569.99 |
$29,566.90 |
| 3.000 |
$98,875.12 |
$72,256.41 |
$57,987.34 |
$51,676.22 |
$41,500.54 |
$35,485.23 |
$31,548.63 |
| 3.500 |
$100,570.40 |
$73,996.29 |
$59,774.09 |
$53,494.66 |
$43,398.39 |
$37,461.66 |
$33,602.01 |
| 4.000 |
$102,283.68 |
$75,761.74 |
$61,593.78 |
$55,350.85 |
$45,345.51 |
$39,498.03 |
$35,724.99 |
| 4.125 |
$102,714.80 |
$76,207.08 |
$62,053.83 |
$55,820.75 |
$45,839.90 |
|
$36,266.34 |
| 4.500 |
$104,014.91 |
$77,552.62 |
$63,446.19 |
$57,244.45 |
$47,341.15 |
$41,592.94 |
$37,915.26 |
| 5.000 |
$105,764.04 |
$79,368.83 |
$65,331.06 |
$59,175.09 |
$49,384.49 |
$43,744.87 |
$40,170.36 |
| 5.500 |
$107,531.03 |
$81,210.21 |
$67,248.11 |
$61,142.35 |
$51,474.61 |
$45,952.17 |
$42,487.65 |
| 6.000 |
$109,315.81 |
$83,076.64 |
$69,197.06 |
$63,145.81 |
$53,610.54 |
$48,213.07 |
$44,864.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
