| 樓價： |
$10,610,000.00 |
|
|
| 首期： |
$3,183,000.00 |
| |
| 貸款金額： |
$7,427,000.00 |
全期供款共： |
$11,915,058.24 |
| 每月供款額： |
$39,716.86 (4.125厘息計供300期) |
全期利息共： |
$4,488,058.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$397,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,584.17 |
$65,063.58 |
$50,790.39 |
$44,450.19 |
$34,156.35 |
$27,990.32 |
$23,888.17 |
| 1.500 |
$93,194.96 |
$66,688.15 |
$52,431.27 |
$46,102.58 |
$35,838.65 |
$29,703.27 |
$25,632.08 |
| 2.000 |
$94,823.74 |
$68,338.39 |
$54,105.48 |
$47,793.39 |
$37,571.96 |
$31,479.66 |
$27,451.64 |
| 2.500 |
$96,470.49 |
$70,014.26 |
$55,812.90 |
$49,522.43 |
$39,355.89 |
$33,318.76 |
$29,345.63 |
| 3.000 |
$98,135.18 |
$71,715.67 |
$57,553.38 |
$51,289.50 |
$41,189.96 |
$35,219.67 |
$31,312.53 |
| 3.500 |
$99,817.77 |
$73,442.53 |
$59,326.76 |
$53,094.33 |
$43,073.61 |
$37,181.31 |
$33,350.55 |
| 4.000 |
$101,518.22 |
$75,194.76 |
$61,132.84 |
$54,936.62 |
$45,006.16 |
$39,202.44 |
$35,457.63 |
| 4.125 |
$101,946.12 |
$75,636.77 |
$61,589.44 |
$55,403.01 |
$45,496.85 |
|
$35,994.94 |
| 4.500 |
$103,236.50 |
$76,972.25 |
$62,971.38 |
$56,816.05 |
$46,986.87 |
$41,281.68 |
$37,631.52 |
| 5.000 |
$104,972.54 |
$78,774.86 |
$64,842.14 |
$58,732.24 |
$49,014.91 |
$43,417.50 |
$39,869.74 |
| 5.500 |
$106,726.31 |
$80,602.47 |
$66,744.85 |
$60,684.79 |
$51,089.39 |
$45,608.28 |
$42,169.69 |
| 6.000 |
$108,497.73 |
$82,454.93 |
$68,679.21 |
$62,673.25 |
$53,209.33 |
$47,852.27 |
$44,528.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
