樓價: |
$10,529,000.00 |
|
|
首期: |
$3,158,700.00 |
| |
貸款金額: |
$7,370,300.00 |
全期供款共: |
$11,824,095.02 |
每月供款額: |
$39,413.65 (4.125厘息計供300期) |
全期利息共: |
$4,453,795.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,264.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,290.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$394,838.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,884.99 |
$64,566.87 |
$50,402.65 |
$44,110.84 |
$33,895.59 |
$27,776.63 |
$23,705.80 |
1.500 |
$92,483.48 |
$66,179.03 |
$52,030.99 |
$45,750.62 |
$35,565.04 |
$29,476.51 |
$25,436.39 |
2.000 |
$94,099.83 |
$67,816.68 |
$53,692.42 |
$47,428.52 |
$37,285.12 |
$31,239.34 |
$27,242.06 |
2.500 |
$95,734.01 |
$69,479.75 |
$55,386.80 |
$49,144.37 |
$39,055.43 |
$33,064.40 |
$29,121.60 |
3.000 |
$97,385.99 |
$71,168.17 |
$57,114.00 |
$50,897.94 |
$40,875.51 |
$34,950.80 |
$31,073.48 |
3.500 |
$99,055.73 |
$72,881.85 |
$58,873.84 |
$52,688.99 |
$42,744.77 |
$36,897.46 |
$33,095.94 |
4.000 |
$100,743.20 |
$74,620.70 |
$60,666.13 |
$54,517.22 |
$44,662.57 |
$38,903.16 |
$35,186.94 |
4.125 |
$101,167.84 |
$75,059.34 |
$61,119.25 |
$54,980.05 |
$45,149.52 |
|
$35,720.14 |
4.500 |
$102,448.36 |
$76,384.62 |
$62,490.64 |
$56,382.30 |
$46,628.16 |
$40,966.52 |
$37,344.23 |
5.000 |
$104,171.15 |
$78,173.47 |
$64,347.12 |
$58,283.86 |
$48,640.72 |
$43,086.04 |
$39,565.36 |
5.500 |
$105,911.53 |
$79,987.12 |
$66,235.30 |
$60,221.50 |
$50,699.36 |
$45,260.09 |
$41,847.75 |
6.000 |
$107,669.43 |
$81,825.44 |
$68,154.89 |
$62,194.78 |
$52,803.12 |
$47,486.95 |
$44,188.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|