| 樓價： |
$10,527,000.00 |
|
|
| 首期： |
$3,158,100.00 |
| |
| 貸款金額： |
$7,368,900.00 |
全期供款共： |
$11,821,849.02 |
| 每月供款額： |
$39,406.16 (4.125厘息計供300期) |
全期利息共： |
$4,452,949.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,263.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$394,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,867.73 |
$64,554.60 |
$50,393.07 |
$44,102.46 |
$33,889.15 |
$27,771.35 |
$23,701.29 |
| 1.500 |
$92,465.91 |
$66,166.46 |
$52,021.11 |
$45,741.93 |
$35,558.29 |
$29,470.91 |
$25,431.56 |
| 2.000 |
$94,081.95 |
$67,803.79 |
$53,682.22 |
$47,419.51 |
$37,278.04 |
$31,233.40 |
$27,236.89 |
| 2.500 |
$95,715.82 |
$69,466.55 |
$55,376.28 |
$49,135.03 |
$39,048.01 |
$33,058.12 |
$29,116.06 |
| 3.000 |
$97,367.49 |
$71,154.65 |
$57,103.15 |
$50,888.27 |
$40,867.74 |
$34,944.16 |
$31,067.58 |
| 3.500 |
$99,036.92 |
$72,868.01 |
$58,862.66 |
$52,678.98 |
$42,736.65 |
$36,890.45 |
$33,089.65 |
| 4.000 |
$100,724.07 |
$74,606.53 |
$60,654.61 |
$54,506.86 |
$44,654.08 |
$38,895.77 |
$35,180.26 |
| 4.125 |
$101,148.62 |
$75,045.08 |
$61,107.64 |
$54,969.61 |
$45,140.94 |
|
$35,713.35 |
| 4.500 |
$102,428.90 |
$76,370.11 |
$62,478.77 |
$56,371.59 |
$46,619.30 |
$40,958.74 |
$37,337.13 |
| 5.000 |
$104,151.36 |
$78,158.62 |
$64,334.90 |
$58,272.79 |
$48,631.48 |
$43,077.86 |
$39,557.85 |
| 5.500 |
$105,891.41 |
$79,971.93 |
$66,222.72 |
$60,210.06 |
$50,689.73 |
$45,251.49 |
$41,839.80 |
| 6.000 |
$107,648.98 |
$81,809.90 |
$68,141.95 |
$62,182.97 |
$52,793.09 |
$47,477.93 |
$44,180.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
