樓價: |
$1,050,000.00 |
|
|
首期: |
$315,000.00 |
| |
貸款金額: |
$735,000.00 |
全期供款共: |
$975,376.46 |
每月供款額: |
$3,251.25 (2.375厘息計供300期) |
全期利息共: |
$240,376.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,250.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$10,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
$14,700 一次性付款 |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 (第一個住宅物業) |
|
|
$157,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$9,063.47 |
$6,438.90 |
$5,026.38 |
$4,398.93 |
$3,380.22 |
$2,770.01 |
$2,364.05 |
1.500 |
$9,222.88 |
$6,599.68 |
$5,188.77 |
$4,562.46 |
$3,546.71 |
$2,939.53 |
$2,536.63 |
2.000 |
$9,384.06 |
$6,762.99 |
$5,354.45 |
$4,729.79 |
$3,718.24 |
$3,115.33 |
$2,716.70 |
2.375 |
$9,506.12 |
$6,887.14 |
$5,480.87 |
$4,857.77 |
$3,850.18 |
|
$2,856.60 |
2.500 |
$9,547.03 |
$6,928.84 |
$5,523.43 |
$4,900.90 |
$3,894.79 |
$3,297.33 |
$2,904.14 |
3.000 |
$9,711.78 |
$7,097.21 |
$5,695.67 |
$5,075.78 |
$4,076.29 |
$3,485.45 |
$3,098.79 |
3.500 |
$9,878.29 |
$7,268.11 |
$5,871.17 |
$5,254.39 |
$4,262.70 |
$3,679.58 |
$3,300.48 |
4.000 |
$10,046.57 |
$7,441.52 |
$6,049.90 |
$5,436.71 |
$4,453.96 |
$3,879.60 |
$3,509.00 |
4.500 |
$10,216.62 |
$7,617.42 |
$6,231.85 |
$5,622.70 |
$4,649.97 |
$4,085.37 |
$3,724.14 |
5.000 |
$10,388.42 |
$7,795.82 |
$6,416.99 |
$5,812.33 |
$4,850.67 |
$4,296.74 |
$3,945.64 |
5.500 |
$10,561.98 |
$7,976.68 |
$6,605.29 |
$6,005.56 |
$5,055.97 |
$4,513.54 |
$4,173.25 |
6.000 |
$10,737.29 |
$8,160.01 |
$6,796.72 |
$6,202.35 |
$5,265.77 |
$4,735.62 |
$4,406.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|