樓價: |
$10,430,000.00 |
|
|
首期: |
$3,129,000.00 |
| |
貸款金額: |
$7,301,000.00 |
全期供款共: |
$11,712,917.76 |
每月供款額: |
$39,043.06 (4.125厘息計供300期) |
全期利息共: |
$4,411,917.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,215.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$104,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$391,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,030.43 |
$63,959.77 |
$49,928.73 |
$43,696.08 |
$33,576.88 |
$27,515.46 |
$23,482.90 |
1.500 |
$91,613.89 |
$65,556.77 |
$51,541.77 |
$45,320.45 |
$35,230.64 |
$29,199.35 |
$25,197.23 |
2.000 |
$93,215.04 |
$67,179.02 |
$53,187.57 |
$46,982.57 |
$36,934.54 |
$30,945.61 |
$26,985.92 |
2.500 |
$94,833.86 |
$68,826.46 |
$54,866.02 |
$48,682.28 |
$38,688.21 |
$32,753.51 |
$28,847.78 |
3.000 |
$96,470.30 |
$70,499.00 |
$56,576.98 |
$50,419.37 |
$40,491.17 |
$34,622.17 |
$30,781.31 |
3.500 |
$98,124.35 |
$72,196.57 |
$58,320.28 |
$52,193.57 |
$42,342.86 |
$36,550.53 |
$32,784.75 |
4.000 |
$99,795.96 |
$73,919.08 |
$60,095.71 |
$54,004.62 |
$44,242.62 |
$38,537.37 |
$34,856.09 |
4.125 |
$100,216.60 |
$74,353.58 |
$60,544.57 |
$54,463.09 |
$44,724.99 |
|
$35,384.28 |
4.500 |
$101,485.08 |
$75,666.40 |
$61,903.06 |
$55,852.16 |
$46,189.73 |
$40,581.33 |
$36,993.09 |
5.000 |
$103,191.67 |
$77,438.43 |
$63,742.09 |
$57,735.84 |
$48,183.37 |
$42,680.92 |
$39,193.35 |
5.500 |
$104,915.68 |
$79,235.04 |
$65,612.52 |
$59,655.26 |
$50,222.65 |
$44,834.53 |
$41,454.27 |
6.000 |
$106,657.06 |
$81,056.07 |
$67,514.06 |
$61,609.99 |
$52,306.63 |
$47,040.45 |
$43,773.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|