| 樓價： |
$10,426,000.00 |
|
|
| 首期： |
$3,127,800.00 |
| |
| 貸款金額： |
$7,298,200.00 |
全期供款共： |
$11,708,425.75 |
| 每月供款額： |
$39,028.09 (4.125厘息計供300期) |
全期利息共： |
$4,410,225.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,213.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,995.91 |
$63,935.24 |
$49,909.58 |
$43,679.33 |
$33,564.01 |
$27,504.91 |
$23,473.90 |
| 1.500 |
$91,578.76 |
$65,531.63 |
$51,522.00 |
$45,303.07 |
$35,217.13 |
$29,188.15 |
$25,187.56 |
| 2.000 |
$93,179.29 |
$67,153.26 |
$53,167.17 |
$46,964.55 |
$36,920.38 |
$30,933.74 |
$26,975.57 |
| 2.500 |
$94,797.49 |
$68,800.06 |
$54,844.98 |
$48,663.61 |
$38,673.37 |
$32,740.95 |
$28,836.71 |
| 3.000 |
$96,433.31 |
$70,471.96 |
$56,555.28 |
$50,400.03 |
$40,475.64 |
$34,608.89 |
$30,769.51 |
| 3.500 |
$98,086.72 |
$72,168.88 |
$58,297.91 |
$52,173.56 |
$42,326.62 |
$36,536.51 |
$32,772.18 |
| 4.000 |
$99,757.68 |
$73,890.73 |
$60,072.66 |
$53,983.90 |
$44,225.66 |
$38,522.59 |
$34,842.72 |
| 4.125 |
$100,178.16 |
$74,325.07 |
$60,521.35 |
$54,442.21 |
$44,707.84 |
|
$35,370.71 |
| 4.500 |
$101,446.16 |
$75,637.38 |
$61,879.32 |
$55,830.74 |
$46,172.02 |
$40,565.77 |
$36,978.91 |
| 5.000 |
$103,152.10 |
$77,408.73 |
$63,717.64 |
$57,713.70 |
$48,164.89 |
$42,664.55 |
$39,178.32 |
| 5.500 |
$104,875.45 |
$79,204.65 |
$65,587.36 |
$59,632.38 |
$50,203.39 |
$44,817.33 |
$41,438.38 |
| 6.000 |
$106,616.15 |
$81,024.98 |
$67,488.17 |
$61,586.36 |
$52,286.57 |
$47,022.40 |
$43,756.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
