| 樓價： |
$10,420,000.00 |
|
|
| 首期： |
$3,126,000.00 |
| |
| 貸款金額： |
$7,294,000.00 |
全期供款共： |
$11,701,687.73 |
| 每月供款額： |
$39,005.63 (4.125厘息計供300期) |
全期利息共： |
$4,407,687.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,210.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$390,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,944.11 |
$63,898.45 |
$49,880.86 |
$43,654.19 |
$33,544.69 |
$27,489.08 |
$23,460.39 |
| 1.500 |
$91,526.06 |
$65,493.92 |
$51,492.35 |
$45,277.00 |
$35,196.86 |
$29,171.36 |
$25,173.07 |
| 2.000 |
$93,125.67 |
$67,114.61 |
$53,136.58 |
$46,937.52 |
$36,899.13 |
$30,915.94 |
$26,960.04 |
| 2.500 |
$94,742.93 |
$68,760.47 |
$54,813.42 |
$48,635.60 |
$38,651.12 |
$32,722.10 |
$28,820.12 |
| 3.000 |
$96,377.81 |
$70,431.41 |
$56,522.74 |
$50,371.02 |
$40,452.35 |
$34,588.97 |
$30,751.80 |
| 3.500 |
$98,030.27 |
$72,127.35 |
$58,264.36 |
$52,143.53 |
$42,302.26 |
$36,515.48 |
$32,753.32 |
| 4.000 |
$99,700.27 |
$73,848.20 |
$60,038.09 |
$53,952.84 |
$44,200.21 |
$38,500.42 |
$34,822.67 |
| 4.125 |
$100,120.51 |
$74,282.30 |
$60,486.52 |
$54,410.88 |
$44,682.11 |
|
$35,350.35 |
| 4.500 |
$101,387.78 |
$75,593.86 |
$61,843.71 |
$55,798.61 |
$46,145.45 |
$40,542.42 |
$36,957.63 |
| 5.000 |
$103,092.73 |
$77,364.19 |
$63,680.97 |
$57,680.49 |
$48,137.17 |
$42,640.00 |
$39,155.77 |
| 5.500 |
$104,815.09 |
$79,159.07 |
$65,549.61 |
$59,598.07 |
$50,174.50 |
$44,791.54 |
$41,414.53 |
| 6.000 |
$106,554.80 |
$80,978.35 |
$67,449.33 |
$61,550.92 |
$52,256.48 |
$46,995.34 |
$43,731.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
