| 樓價： |
$10,397,000.00 |
|
|
| 首期： |
$3,119,100.00 |
| |
| 貸款金額： |
$7,277,900.00 |
全期供款共： |
$11,675,858.67 |
| 每月供款額： |
$38,919.53 (4.125厘息計供300期) |
全期利息共： |
$4,397,958.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,198.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,745.58 |
$63,757.40 |
$49,770.76 |
$43,557.83 |
$33,470.65 |
$27,428.40 |
$23,408.60 |
| 1.500 |
$91,324.03 |
$65,349.36 |
$51,378.69 |
$45,177.06 |
$35,119.17 |
$29,106.97 |
$25,117.50 |
| 2.000 |
$92,920.12 |
$66,966.47 |
$53,019.29 |
$46,833.92 |
$36,817.68 |
$30,847.69 |
$26,900.54 |
| 2.500 |
$94,533.81 |
$68,608.69 |
$54,692.43 |
$48,528.25 |
$38,565.80 |
$32,649.88 |
$28,756.50 |
| 3.000 |
$96,165.08 |
$70,275.94 |
$56,397.98 |
$50,259.84 |
$40,363.06 |
$34,512.63 |
$30,683.92 |
| 3.500 |
$97,813.89 |
$71,968.15 |
$58,135.75 |
$52,028.44 |
$42,208.89 |
$36,434.88 |
$32,681.02 |
| 4.000 |
$99,480.21 |
$73,685.20 |
$59,905.57 |
$53,833.75 |
$44,102.64 |
$38,415.44 |
$34,745.81 |
| 4.125 |
$99,899.51 |
$74,118.33 |
$60,353.01 |
$54,290.77 |
$44,583.49 |
|
$35,272.32 |
| 4.500 |
$101,163.98 |
$75,427.00 |
$61,707.20 |
$55,675.45 |
$46,043.59 |
$40,452.93 |
$36,876.05 |
| 5.000 |
$102,865.18 |
$77,193.42 |
$63,540.41 |
$57,553.17 |
$48,030.92 |
$42,545.88 |
$39,069.34 |
| 5.500 |
$104,583.73 |
$78,984.34 |
$65,404.92 |
$59,466.52 |
$50,063.75 |
$44,692.67 |
$41,323.12 |
| 6.000 |
$106,319.60 |
$80,799.61 |
$67,300.45 |
$61,415.06 |
$52,141.14 |
$46,891.61 |
$43,634.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
