| 樓價： |
$10,376,000.00 |
|
|
| 首期： |
$3,112,800.00 |
| |
| 貸款金額： |
$7,263,200.00 |
全期供款共： |
$11,652,275.61 |
| 每月供款額： |
$38,840.92 (4.125厘息計供300期) |
全期利息共： |
$4,389,075.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,188.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$389,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,564.31 |
$63,628.63 |
$49,670.23 |
$43,469.85 |
$33,403.04 |
$27,373.00 |
$23,361.32 |
| 1.500 |
$91,139.57 |
$65,217.36 |
$51,274.92 |
$45,085.81 |
$35,048.24 |
$29,048.18 |
$25,066.77 |
| 2.000 |
$92,732.43 |
$66,831.21 |
$52,912.20 |
$46,739.32 |
$36,743.32 |
$30,785.39 |
$26,846.20 |
| 2.500 |
$94,342.87 |
$68,470.12 |
$54,581.96 |
$48,430.23 |
$38,487.91 |
$32,583.93 |
$28,698.42 |
| 3.000 |
$95,970.84 |
$70,134.00 |
$56,284.06 |
$50,158.33 |
$40,281.53 |
$34,442.92 |
$30,621.94 |
| 3.500 |
$97,616.32 |
$71,822.78 |
$58,018.33 |
$51,923.35 |
$42,123.63 |
$36,361.29 |
$32,615.01 |
| 4.000 |
$99,279.27 |
$73,536.37 |
$59,784.57 |
$53,725.01 |
$44,013.56 |
$38,337.85 |
$34,675.63 |
| 4.125 |
$99,697.74 |
$73,968.63 |
$60,231.10 |
$54,181.12 |
$44,493.43 |
|
$35,201.08 |
| 4.500 |
$100,959.65 |
$75,274.65 |
$61,582.57 |
$55,562.99 |
$45,950.59 |
$40,371.22 |
$36,801.57 |
| 5.000 |
$102,657.41 |
$77,037.51 |
$63,412.07 |
$57,436.92 |
$47,933.91 |
$42,459.94 |
$38,990.43 |
| 5.500 |
$104,372.49 |
$78,824.81 |
$65,272.82 |
$59,346.41 |
$49,962.63 |
$44,602.40 |
$41,239.65 |
| 6.000 |
$106,104.85 |
$80,636.41 |
$67,164.51 |
$61,291.01 |
$52,035.82 |
$46,796.90 |
$43,546.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
