| 樓價： |
$10,371,000.00 |
|
|
| 首期： |
$3,111,300.00 |
| |
| 貸款金額： |
$7,259,700.00 |
全期供款共： |
$11,646,660.60 |
| 每月供款額： |
$38,822.20 (4.125厘息計供300期) |
全期利息共： |
$4,386,960.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,185.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$388,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,521.15 |
$63,597.96 |
$49,646.29 |
$43,448.91 |
$33,386.95 |
$27,359.81 |
$23,350.06 |
| 1.500 |
$91,095.66 |
$65,185.94 |
$51,250.21 |
$45,064.08 |
$35,031.35 |
$29,034.18 |
$25,054.69 |
| 2.000 |
$92,687.75 |
$66,799.01 |
$52,886.70 |
$46,716.80 |
$36,725.61 |
$30,770.55 |
$26,833.26 |
| 2.500 |
$94,297.40 |
$68,437.12 |
$54,555.66 |
$48,406.90 |
$38,469.36 |
$32,568.23 |
$28,684.59 |
| 3.000 |
$95,924.59 |
$70,100.20 |
$56,256.94 |
$50,134.16 |
$40,262.12 |
$34,426.32 |
$30,607.19 |
| 3.500 |
$97,569.28 |
$71,788.17 |
$57,990.37 |
$51,898.33 |
$42,103.34 |
$36,343.77 |
$32,599.30 |
| 4.000 |
$99,231.43 |
$73,500.93 |
$59,755.76 |
$53,699.12 |
$43,992.35 |
$38,319.37 |
$34,658.92 |
| 4.125 |
$99,649.69 |
$73,932.98 |
$60,202.08 |
$54,155.01 |
$44,471.99 |
|
$35,184.12 |
| 4.500 |
$100,911.00 |
$75,238.38 |
$61,552.89 |
$55,536.22 |
$45,928.45 |
$40,351.77 |
$36,783.83 |
| 5.000 |
$102,607.94 |
$77,000.38 |
$63,381.52 |
$57,409.24 |
$47,910.81 |
$42,439.48 |
$38,971.64 |
| 5.500 |
$104,322.20 |
$78,786.82 |
$65,241.36 |
$59,317.81 |
$49,938.55 |
$44,580.91 |
$41,219.78 |
| 6.000 |
$106,053.72 |
$80,597.55 |
$67,132.15 |
$61,261.47 |
$52,010.75 |
$46,774.35 |
$43,525.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
