| 樓價： |
$10,283,000.00 |
|
|
| 首期： |
$3,084,900.00 |
| |
| 貸款金額： |
$7,198,100.00 |
全期供款共： |
$11,547,836.37 |
| 每月供款額： |
$38,492.79 (4.125厘息計供300期) |
全期利息共： |
$4,349,736.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,141.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$385,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,761.55 |
$63,058.32 |
$49,225.04 |
$43,080.23 |
$33,103.65 |
$27,127.66 |
$23,151.93 |
| 1.500 |
$90,322.69 |
$64,632.82 |
$50,815.34 |
$44,681.70 |
$34,734.10 |
$28,787.82 |
$24,842.10 |
| 2.000 |
$91,901.27 |
$66,232.20 |
$52,437.95 |
$46,320.40 |
$36,413.99 |
$30,509.46 |
$26,605.58 |
| 2.500 |
$93,497.27 |
$67,856.42 |
$54,092.74 |
$47,996.15 |
$38,142.94 |
$32,291.88 |
$28,441.20 |
| 3.000 |
$95,110.66 |
$69,505.39 |
$55,779.59 |
$49,708.76 |
$39,920.49 |
$34,134.20 |
$30,347.48 |
| 3.500 |
$96,741.39 |
$71,179.04 |
$57,498.31 |
$51,457.96 |
$41,746.08 |
$36,035.39 |
$32,322.69 |
| 4.000 |
$98,389.43 |
$72,877.26 |
$59,248.72 |
$53,243.48 |
$43,619.07 |
$37,994.22 |
$34,364.83 |
| 4.125 |
$98,804.15 |
$73,305.65 |
$59,691.25 |
$53,695.49 |
$44,094.64 |
|
$34,885.57 |
| 4.500 |
$100,054.75 |
$74,599.96 |
$61,030.60 |
$55,064.98 |
$45,538.73 |
$40,009.38 |
$36,471.72 |
| 5.000 |
$101,737.29 |
$76,347.02 |
$62,843.71 |
$56,922.12 |
$47,504.27 |
$42,079.38 |
$38,640.96 |
| 5.500 |
$103,437.00 |
$78,118.30 |
$64,687.78 |
$58,814.48 |
$49,514.82 |
$44,202.63 |
$40,870.02 |
| 6.000 |
$105,153.84 |
$79,913.67 |
$66,562.52 |
$60,741.66 |
$51,569.42 |
$46,377.46 |
$43,156.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
