| 樓價： |
$10,280,000.00 |
|
|
| 首期： |
$3,084,000.00 |
| |
| 貸款金額： |
$7,196,000.00 |
全期供款共： |
$11,246,471.86 |
| 每月供款額： |
$37,488.24 (3.875厘息計供300期) |
全期利息共： |
$4,050,471.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$385,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,735.65 |
$63,039.93 |
$49,210.67 |
$43,067.67 |
$33,093.99 |
$27,119.74 |
$23,145.18 |
| 1.500 |
$90,296.34 |
$64,613.96 |
$50,800.51 |
$44,668.67 |
$34,723.97 |
$28,779.42 |
$24,834.85 |
| 2.000 |
$91,874.46 |
$66,212.88 |
$52,422.65 |
$46,306.89 |
$36,403.36 |
$30,500.56 |
$26,597.82 |
| 2.500 |
$93,470.00 |
$67,836.62 |
$54,076.96 |
$47,982.15 |
$38,131.81 |
$32,282.46 |
$28,432.90 |
| 3.000 |
$95,082.91 |
$69,485.11 |
$55,763.32 |
$49,694.25 |
$39,908.84 |
$34,124.25 |
$30,338.63 |
| 3.500 |
$96,713.17 |
$71,158.27 |
$57,481.54 |
$51,442.95 |
$41,733.90 |
$36,024.87 |
$32,313.26 |
| 3.875 |
$97,947.22 |
$72,429.27 |
$58,791.01 |
$52,778.31 |
$43,133.83 |
|
$33,838.26 |
| 4.000 |
$98,360.73 |
$72,856.00 |
$59,231.44 |
$53,227.94 |
$43,606.34 |
$37,983.14 |
$34,354.80 |
| 4.500 |
$100,025.56 |
$74,578.20 |
$61,012.80 |
$55,048.92 |
$45,525.45 |
$39,997.71 |
$36,461.07 |
| 5.000 |
$101,707.61 |
$76,324.74 |
$62,825.38 |
$56,905.51 |
$47,490.41 |
$42,067.10 |
$38,629.68 |
| 5.500 |
$103,406.83 |
$78,095.51 |
$64,668.91 |
$58,797.33 |
$49,500.37 |
$44,189.74 |
$40,858.10 |
| 6.000 |
$105,123.16 |
$79,890.35 |
$66,543.10 |
$60,723.94 |
$51,554.38 |
$46,363.93 |
$43,143.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
