| 樓價： |
$10,198,000.00 |
|
|
| 首期： |
$3,059,400.00 |
| |
| 貸款金額： |
$7,138,600.00 |
全期供款共： |
$11,452,381.14 |
| 每月供款額： |
$38,174.60 (4.125厘息計供300期) |
全期利息共： |
$4,313,781.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,099.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,027.84 |
$62,537.08 |
$48,818.14 |
$42,724.13 |
$32,830.01 |
$26,903.42 |
$22,960.56 |
| 1.500 |
$89,576.08 |
$64,098.56 |
$50,395.30 |
$44,312.36 |
$34,446.99 |
$28,549.85 |
$24,636.75 |
| 2.000 |
$91,141.61 |
$65,684.72 |
$52,004.49 |
$45,937.51 |
$36,112.99 |
$30,257.27 |
$26,385.66 |
| 2.500 |
$92,724.42 |
$67,295.51 |
$53,645.61 |
$47,599.41 |
$37,827.65 |
$32,024.95 |
$28,206.10 |
| 3.000 |
$94,324.46 |
$68,930.85 |
$55,318.51 |
$49,297.86 |
$39,590.50 |
$33,852.05 |
$30,096.63 |
| 3.500 |
$95,941.72 |
$70,590.67 |
$57,023.03 |
$51,032.61 |
$41,401.00 |
$35,737.51 |
$32,055.50 |
| 4.000 |
$97,576.14 |
$72,274.85 |
$58,758.97 |
$52,803.36 |
$43,258.51 |
$37,680.16 |
$34,080.77 |
| 4.125 |
$97,987.42 |
$72,699.70 |
$59,197.84 |
$53,251.64 |
$43,730.15 |
|
$34,597.21 |
| 4.500 |
$99,227.69 |
$73,983.31 |
$60,526.12 |
$54,609.81 |
$45,162.31 |
$39,678.66 |
$36,170.24 |
| 5.000 |
$100,896.32 |
$75,715.93 |
$62,324.24 |
$56,451.59 |
$47,111.60 |
$41,731.54 |
$38,321.55 |
| 5.500 |
$102,581.99 |
$77,472.57 |
$64,153.06 |
$58,328.32 |
$49,105.52 |
$43,837.25 |
$40,532.19 |
| 6.000 |
$104,284.63 |
$79,253.10 |
$66,012.31 |
$60,239.56 |
$51,143.15 |
$45,994.10 |
$42,799.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
