| 樓價： |
$101,883,000.00 |
|
|
| 首期： |
$30,564,900.00 |
| |
| 貸款金額： |
$71,318,100.00 |
全期供款共： |
$114,414,880.14 |
| 每月供款額： |
$381,382.93 (4.125厘息計供300期) |
全期利息共： |
$43,096,780.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,941.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,018,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,330,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$879,441.10 |
$624,775.95 |
$487,717.04 |
$426,834.92 |
$327,987.88 |
$268,778.27 |
$229,387.19 |
| 1.500 |
$894,908.75 |
$640,375.92 |
$503,473.62 |
$442,702.13 |
$344,142.22 |
$285,226.99 |
$246,133.18 |
| 2.000 |
$910,549.21 |
$656,222.47 |
$519,550.27 |
$458,938.18 |
$360,786.38 |
$302,284.86 |
$263,605.59 |
| 2.500 |
$926,362.21 |
$672,315.03 |
$535,945.84 |
$475,541.39 |
$377,916.68 |
$319,944.93 |
$281,792.72 |
| 3.000 |
$942,347.46 |
$688,652.88 |
$552,658.94 |
$492,509.70 |
$395,528.47 |
$338,198.50 |
$300,679.99 |
| 3.500 |
$958,504.61 |
$705,235.22 |
$569,687.90 |
$509,840.65 |
$413,616.25 |
$357,035.22 |
$320,250.14 |
| 4.000 |
$974,833.30 |
$722,061.09 |
$587,030.80 |
$527,531.37 |
$432,173.66 |
$376,443.21 |
$340,483.52 |
| 4.125 |
$978,942.22 |
$726,305.49 |
$591,415.34 |
$532,009.91 |
$436,885.56 |
|
$345,642.98 |
| 4.500 |
$991,333.09 |
$739,129.44 |
$604,685.50 |
$545,578.68 |
$451,193.51 |
$396,409.16 |
$361,358.34 |
| 5.000 |
$1,008,003.54 |
$756,439.10 |
$622,649.59 |
$563,978.99 |
$470,667.89 |
$416,918.51 |
$382,850.98 |
| 5.500 |
$1,024,844.14 |
$773,988.79 |
$640,920.44 |
$582,728.40 |
$490,588.16 |
$437,955.53 |
$404,936.33 |
| 6.000 |
$1,041,854.35 |
$791,777.13 |
$659,495.19 |
$601,822.66 |
$510,945.02 |
$459,503.52 |
$427,588.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
