| 樓價： |
$10,165,000.00 |
|
|
| 首期： |
$3,049,500.00 |
| |
| 貸款金額： |
$7,115,500.00 |
全期供款共： |
$11,415,322.05 |
| 每月供款額： |
$38,051.07 (4.125厘息計供300期) |
全期利息共： |
$4,299,822.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,082.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$381,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,742.99 |
$62,334.71 |
$48,660.17 |
$42,585.88 |
$32,723.78 |
$26,816.36 |
$22,886.26 |
| 1.500 |
$89,286.22 |
$63,891.14 |
$50,232.22 |
$44,168.97 |
$34,335.52 |
$28,457.47 |
$24,557.03 |
| 2.000 |
$90,846.68 |
$65,472.17 |
$51,836.21 |
$45,788.86 |
$35,996.13 |
$30,159.36 |
$26,300.27 |
| 2.500 |
$92,424.37 |
$67,077.75 |
$53,472.02 |
$47,445.39 |
$37,705.24 |
$31,921.32 |
$28,114.83 |
| 3.000 |
$94,019.24 |
$68,707.80 |
$55,139.50 |
$49,138.34 |
$39,462.39 |
$33,742.51 |
$29,999.24 |
| 3.500 |
$95,631.26 |
$70,362.24 |
$56,838.51 |
$50,867.47 |
$41,267.03 |
$35,621.87 |
$31,951.77 |
| 4.000 |
$97,260.39 |
$72,040.98 |
$58,568.83 |
$52,632.49 |
$43,118.53 |
$37,558.23 |
$33,970.49 |
| 4.125 |
$97,670.34 |
$72,464.45 |
$59,006.28 |
$53,079.32 |
$43,588.64 |
|
$34,485.25 |
| 4.500 |
$98,906.60 |
$73,743.91 |
$60,330.26 |
$54,433.10 |
$45,016.17 |
$39,550.26 |
$36,053.19 |
| 5.000 |
$100,569.83 |
$75,470.92 |
$62,122.56 |
$56,268.92 |
$46,959.15 |
$41,596.50 |
$38,197.54 |
| 5.500 |
$102,250.04 |
$77,221.87 |
$63,945.47 |
$58,139.57 |
$48,946.62 |
$43,695.40 |
$40,401.03 |
| 6.000 |
$103,947.17 |
$78,996.64 |
$65,798.70 |
$60,044.63 |
$50,977.65 |
$45,845.27 |
$42,661.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
