| 樓價： |
$10,162,000.00 |
|
|
| 首期： |
$3,048,600.00 |
| |
| 貸款金額： |
$7,113,400.00 |
全期供款共： |
$11,411,953.04 |
| 每月供款額： |
$38,039.84 (4.125厘息計供300期) |
全期利息共： |
$4,298,553.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,081.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$381,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,717.09 |
$62,316.32 |
$48,645.80 |
$42,573.31 |
$32,714.12 |
$26,808.45 |
$22,879.51 |
| 1.500 |
$89,259.86 |
$63,872.29 |
$50,217.40 |
$44,155.93 |
$34,325.39 |
$28,449.07 |
$24,549.78 |
| 2.000 |
$90,819.87 |
$65,452.85 |
$51,820.91 |
$45,775.35 |
$35,985.51 |
$30,150.45 |
$26,292.51 |
| 2.500 |
$92,397.09 |
$67,057.95 |
$53,456.24 |
$47,431.38 |
$37,694.11 |
$31,911.90 |
$28,106.53 |
| 3.000 |
$93,991.49 |
$68,687.52 |
$55,123.23 |
$49,123.83 |
$39,450.75 |
$33,732.55 |
$29,990.38 |
| 3.500 |
$95,603.03 |
$70,341.47 |
$56,821.73 |
$50,852.45 |
$41,254.85 |
$35,611.36 |
$31,942.34 |
| 4.000 |
$97,231.69 |
$72,019.72 |
$58,551.54 |
$52,616.96 |
$43,105.80 |
$37,547.15 |
$33,960.46 |
| 4.125 |
$97,641.52 |
$72,443.06 |
$58,988.87 |
$53,063.66 |
$43,575.78 |
|
$34,475.07 |
| 4.500 |
$98,877.41 |
$73,722.15 |
$60,312.46 |
$54,417.03 |
$45,002.88 |
$39,538.59 |
$36,042.55 |
| 5.000 |
$100,540.15 |
$75,448.64 |
$62,104.23 |
$56,252.31 |
$46,945.29 |
$41,584.23 |
$38,186.27 |
| 5.500 |
$102,219.86 |
$77,199.08 |
$63,926.60 |
$58,122.41 |
$48,932.18 |
$43,682.50 |
$40,389.10 |
| 6.000 |
$103,916.49 |
$78,973.32 |
$65,779.28 |
$60,026.91 |
$50,962.61 |
$45,831.74 |
$42,648.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
