| 樓價： |
$10,152,000.00 |
|
|
| 首期： |
$3,045,600.00 |
| |
| 貸款金額： |
$7,106,400.00 |
全期供款共： |
$11,400,723.02 |
| 每月供款額： |
$38,002.41 (4.125厘息計供300期) |
全期利息共： |
$4,294,323.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,076.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$380,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,630.77 |
$62,254.99 |
$48,597.93 |
$42,531.41 |
$32,681.93 |
$26,782.06 |
$22,856.99 |
| 1.500 |
$89,172.03 |
$63,809.43 |
$50,167.98 |
$44,112.48 |
$34,291.61 |
$28,421.08 |
$24,525.62 |
| 2.000 |
$90,730.50 |
$65,388.44 |
$51,769.92 |
$45,730.30 |
$35,950.09 |
$30,120.78 |
$26,266.64 |
| 2.500 |
$92,306.17 |
$66,991.96 |
$53,403.63 |
$47,384.71 |
$37,657.02 |
$31,880.50 |
$28,078.87 |
| 3.000 |
$93,899.00 |
$68,619.93 |
$55,068.99 |
$49,075.49 |
$39,411.92 |
$33,699.35 |
$29,960.87 |
| 3.500 |
$95,508.95 |
$70,272.25 |
$56,765.81 |
$50,802.41 |
$41,214.26 |
$35,576.31 |
$31,910.91 |
| 4.000 |
$97,136.01 |
$71,948.84 |
$58,493.93 |
$52,565.18 |
$43,063.39 |
$37,510.20 |
$33,927.04 |
| 4.125 |
$97,545.43 |
$72,371.77 |
$58,930.82 |
$53,011.44 |
$43,532.90 |
|
$34,441.15 |
| 4.500 |
$98,780.11 |
$73,649.60 |
$60,253.11 |
$54,363.48 |
$44,958.60 |
$39,499.68 |
$36,007.08 |
| 5.000 |
$100,441.21 |
$75,374.40 |
$62,043.11 |
$56,196.96 |
$46,899.09 |
$41,543.31 |
$38,148.69 |
| 5.500 |
$102,119.27 |
$77,123.11 |
$63,863.69 |
$58,065.22 |
$48,884.02 |
$43,639.51 |
$40,349.36 |
| 6.000 |
$103,814.23 |
$78,895.61 |
$65,714.55 |
$59,967.84 |
$50,912.46 |
$45,786.63 |
$42,606.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
