| 樓價： |
$10,149,000.00 |
|
|
| 首期： |
$3,044,700.00 |
| |
| 貸款金額： |
$7,104,300.00 |
全期供款共： |
$11,397,354.01 |
| 每月供款額： |
$37,991.18 (4.125厘息計供300期) |
全期利息共： |
$4,293,054.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,074.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$380,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,604.88 |
$62,236.60 |
$48,583.57 |
$42,518.85 |
$32,672.27 |
$26,774.15 |
$22,850.24 |
| 1.500 |
$89,145.68 |
$63,790.58 |
$50,153.15 |
$44,099.45 |
$34,281.47 |
$28,412.68 |
$24,518.38 |
| 2.000 |
$90,703.69 |
$65,369.12 |
$51,754.62 |
$45,716.79 |
$35,939.47 |
$30,111.88 |
$26,258.88 |
| 2.500 |
$92,278.89 |
$66,972.17 |
$53,387.85 |
$47,370.71 |
$37,645.89 |
$31,871.08 |
$28,070.57 |
| 3.000 |
$93,871.25 |
$68,599.65 |
$55,052.71 |
$49,060.99 |
$39,400.28 |
$33,689.39 |
$29,952.02 |
| 3.500 |
$95,480.73 |
$70,251.49 |
$56,749.04 |
$50,787.40 |
$41,202.08 |
$35,565.80 |
$31,901.48 |
| 4.000 |
$97,107.30 |
$71,927.58 |
$58,476.64 |
$52,549.65 |
$43,050.66 |
$37,499.11 |
$33,917.01 |
| 4.125 |
$97,516.61 |
$72,350.39 |
$58,913.40 |
$52,995.77 |
$43,520.03 |
|
$34,430.97 |
| 4.500 |
$98,750.92 |
$73,627.83 |
$60,235.30 |
$54,347.42 |
$44,945.31 |
$39,488.01 |
$35,996.44 |
| 5.000 |
$100,411.53 |
$75,352.12 |
$62,024.78 |
$56,180.35 |
$46,885.24 |
$41,531.03 |
$38,137.42 |
| 5.500 |
$102,089.09 |
$77,100.32 |
$63,844.82 |
$58,048.06 |
$48,869.58 |
$43,626.62 |
$40,337.43 |
| 6.000 |
$103,783.55 |
$78,872.30 |
$65,695.13 |
$59,950.12 |
$50,897.41 |
$45,773.10 |
$42,593.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
