| 樓價： |
$10,137,000.00 |
|
|
| 首期： |
$3,041,100.00 |
| |
| 貸款金額： |
$7,095,900.00 |
全期供款共： |
$11,383,877.98 |
| 每月供款額： |
$37,946.26 (4.125厘息計供300期) |
全期利息共： |
$4,287,977.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,068.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$380,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,501.29 |
$62,163.01 |
$48,526.13 |
$42,468.57 |
$32,633.64 |
$26,742.49 |
$22,823.22 |
| 1.500 |
$89,040.27 |
$63,715.15 |
$50,093.85 |
$44,047.30 |
$34,240.94 |
$28,379.08 |
$24,489.39 |
| 2.000 |
$90,596.44 |
$65,291.83 |
$51,693.42 |
$45,662.73 |
$35,896.98 |
$30,076.28 |
$26,227.83 |
| 2.500 |
$92,169.78 |
$66,892.98 |
$53,324.73 |
$47,314.70 |
$37,601.38 |
$31,833.39 |
$28,037.38 |
| 3.000 |
$93,760.26 |
$68,518.54 |
$54,987.62 |
$49,002.98 |
$39,353.69 |
$33,649.56 |
$29,916.60 |
| 3.500 |
$95,367.84 |
$70,168.42 |
$56,681.94 |
$50,727.35 |
$41,153.36 |
$35,523.75 |
$31,863.76 |
| 4.000 |
$96,992.48 |
$71,842.54 |
$58,407.50 |
$52,487.52 |
$42,999.76 |
$37,454.77 |
$33,876.91 |
| 4.125 |
$97,401.31 |
$72,264.84 |
$58,843.74 |
$52,933.11 |
$43,468.58 |
|
$34,390.26 |
| 4.500 |
$98,634.15 |
$73,540.78 |
$60,164.08 |
$54,283.16 |
$44,892.17 |
$39,441.32 |
$35,953.88 |
| 5.000 |
$100,292.81 |
$75,263.03 |
$61,951.44 |
$56,113.92 |
$46,829.80 |
$41,481.92 |
$38,092.33 |
| 5.500 |
$101,968.39 |
$77,009.16 |
$63,769.33 |
$57,979.42 |
$48,811.80 |
$43,575.03 |
$40,289.74 |
| 6.000 |
$103,660.84 |
$78,779.04 |
$65,617.45 |
$59,879.24 |
$50,837.23 |
$45,718.98 |
$42,543.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
