| 樓價： |
$10,120,000.00 |
|
|
| 首期： |
$3,036,000.00 |
| |
| 貸款金額： |
$7,084,000.00 |
全期供款共： |
$11,364,786.93 |
| 每月供款額： |
$37,882.62 (4.125厘息計供300期) |
全期利息共： |
$4,280,786.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$379,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,354.55 |
$62,058.76 |
$48,444.75 |
$42,397.35 |
$32,578.91 |
$26,697.64 |
$22,784.94 |
| 1.500 |
$88,890.95 |
$63,608.30 |
$50,009.84 |
$43,973.44 |
$34,183.52 |
$28,331.49 |
$24,448.32 |
| 2.000 |
$90,444.51 |
$65,182.33 |
$51,606.73 |
$45,586.16 |
$35,836.78 |
$30,025.84 |
$26,183.84 |
| 2.500 |
$92,015.21 |
$66,780.80 |
$53,235.30 |
$47,235.35 |
$37,538.32 |
$31,780.01 |
$27,990.36 |
| 3.000 |
$93,603.02 |
$68,403.63 |
$54,895.40 |
$48,920.80 |
$39,287.69 |
$33,593.13 |
$29,866.43 |
| 3.500 |
$95,207.90 |
$70,050.75 |
$56,586.88 |
$50,642.28 |
$41,084.35 |
$35,464.17 |
$31,810.33 |
| 4.000 |
$96,829.82 |
$71,722.06 |
$58,309.55 |
$52,399.49 |
$42,927.65 |
$37,391.96 |
$33,820.10 |
| 4.125 |
$97,237.96 |
$72,143.65 |
$58,745.06 |
$52,844.34 |
$43,395.68 |
|
$34,332.59 |
| 4.500 |
$98,468.74 |
$73,417.45 |
$60,063.18 |
$54,192.12 |
$44,816.88 |
$39,375.17 |
$35,893.59 |
| 5.000 |
$100,124.61 |
$75,136.81 |
$61,847.55 |
$56,019.82 |
$46,751.26 |
$41,412.36 |
$38,028.44 |
| 5.500 |
$101,797.38 |
$76,880.02 |
$63,662.39 |
$57,882.19 |
$48,729.94 |
$43,501.96 |
$40,222.17 |
| 6.000 |
$103,487.00 |
$78,646.92 |
$65,507.41 |
$59,778.82 |
$50,751.98 |
$45,642.31 |
$42,472.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
