| 樓價： |
$10,101,000.00 |
|
|
| 首期： |
$3,030,300.00 |
| |
| 貸款金額： |
$7,070,700.00 |
全期供款共： |
$11,343,449.88 |
| 每月供款額： |
$37,811.50 (4.125厘息計供300期) |
全期利息共： |
$4,272,749.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,050.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$378,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,190.55 |
$61,942.25 |
$48,353.80 |
$42,317.75 |
$32,517.75 |
$26,647.52 |
$22,742.17 |
| 1.500 |
$88,724.06 |
$63,488.88 |
$49,915.95 |
$43,890.88 |
$34,119.34 |
$28,278.30 |
$24,402.41 |
| 2.000 |
$90,274.70 |
$65,059.95 |
$51,509.84 |
$45,500.57 |
$35,769.49 |
$29,969.47 |
$26,134.68 |
| 2.500 |
$91,842.45 |
$66,655.42 |
$53,135.35 |
$47,146.66 |
$37,467.84 |
$31,720.34 |
$27,937.81 |
| 3.000 |
$93,427.28 |
$68,275.21 |
$54,792.34 |
$48,828.96 |
$39,213.93 |
$33,530.06 |
$29,810.36 |
| 3.500 |
$95,029.15 |
$69,919.23 |
$56,480.64 |
$50,547.20 |
$41,007.21 |
$35,397.59 |
$31,750.60 |
| 4.000 |
$96,648.03 |
$71,587.40 |
$58,200.07 |
$52,301.11 |
$42,847.05 |
$37,321.76 |
$33,756.60 |
| 4.125 |
$97,055.40 |
$72,008.20 |
$58,634.77 |
$52,745.13 |
$43,314.20 |
|
$34,268.13 |
| 4.500 |
$98,283.87 |
$73,279.61 |
$59,950.42 |
$54,090.38 |
$44,732.74 |
$39,301.25 |
$35,826.20 |
| 5.000 |
$99,936.63 |
$74,995.74 |
$61,731.43 |
$55,914.64 |
$46,663.49 |
$41,334.61 |
$37,957.05 |
| 5.500 |
$101,606.26 |
$76,735.68 |
$63,542.86 |
$57,773.52 |
$48,638.45 |
$43,420.28 |
$40,146.66 |
| 6.000 |
$103,292.71 |
$78,499.27 |
$65,384.42 |
$59,666.58 |
$50,656.69 |
$45,556.62 |
$42,392.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
