| 樓價： |
$10,001,000.00 |
|
|
| 首期： |
$3,000,300.00 |
| |
| 貸款金額： |
$7,000,700.00 |
全期供款共： |
$11,231,149.62 |
| 每月供款額： |
$37,437.17 (4.125厘息計供300期) |
全期利息共： |
$4,230,449.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$370,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,327.36 |
$61,329.02 |
$47,875.09 |
$41,898.81 |
$32,195.82 |
$26,383.71 |
$22,517.02 |
| 1.500 |
$87,845.69 |
$62,860.34 |
$49,421.78 |
$43,456.36 |
$33,781.56 |
$27,998.34 |
$24,160.83 |
| 2.000 |
$89,380.98 |
$64,415.86 |
$50,999.89 |
$45,050.11 |
$35,415.37 |
$29,672.77 |
$25,875.95 |
| 2.500 |
$90,933.21 |
$65,995.53 |
$52,609.31 |
$46,679.91 |
$37,096.91 |
$31,406.31 |
$27,661.23 |
| 3.000 |
$92,502.35 |
$67,599.28 |
$54,249.89 |
$48,345.55 |
$38,825.71 |
$33,198.11 |
$29,515.23 |
| 3.500 |
$94,088.36 |
$69,227.03 |
$55,921.48 |
$50,046.78 |
$40,601.24 |
$35,047.15 |
$31,436.27 |
| 4.000 |
$95,691.21 |
$70,878.68 |
$57,623.89 |
$51,783.33 |
$42,422.86 |
$36,952.27 |
$33,422.41 |
| 4.125 |
$96,094.55 |
$71,295.32 |
$58,054.29 |
$52,222.95 |
$42,885.39 |
|
$33,928.87 |
| 4.500 |
$97,310.86 |
$72,554.14 |
$59,356.91 |
$53,554.89 |
$44,289.88 |
$38,912.16 |
$35,471.52 |
| 5.000 |
$98,947.26 |
$74,253.29 |
$61,120.29 |
$55,361.09 |
$46,201.52 |
$40,925.40 |
$37,581.27 |
| 5.500 |
$100,600.36 |
$75,975.99 |
$62,913.79 |
$57,201.56 |
$48,156.93 |
$42,990.42 |
$39,749.20 |
| 6.000 |
$102,270.11 |
$77,722.12 |
$64,737.11 |
$59,075.88 |
$50,155.19 |
$45,105.61 |
$41,972.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
