| 樓價： |
$1,000,000,000.00 |
|
|
| 首期： |
$300,000,000.00 |
| |
| 貸款金額： |
$700,000,000.00 |
全期供款共： |
$1,123,002,661.33 |
| 每月供款額： |
$3,743,342.20 (4.125厘息計供300期) |
全期利息共： |
$423,002,661.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$509,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$10,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$42,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,631,872.82 |
$6,132,288.50 |
$4,787,030.59 |
$4,189,461.60 |
$3,219,260.15 |
$2,638,107.18 |
$2,251,476.64 |
| 1.500 |
$8,783,690.65 |
$6,285,404.99 |
$4,941,684.27 |
$4,345,201.14 |
$3,377,817.86 |
$2,799,554.28 |
$2,415,841.47 |
| 2.000 |
$8,937,204.53 |
$6,440,941.77 |
$5,099,479.47 |
$4,504,560.90 |
$3,541,183.35 |
$2,966,980.37 |
$2,587,336.31 |
| 2.500 |
$9,092,411.97 |
$6,598,893.12 |
$5,260,404.98 |
$4,667,524.46 |
$3,709,320.25 |
$3,140,317.14 |
$2,765,846.29 |
| 3.000 |
$9,249,310.05 |
$6,759,252.13 |
$5,424,447.03 |
$4,834,071.48 |
$3,882,183.18 |
$3,319,479.20 |
$2,951,228.24 |
| 3.500 |
$9,407,895.44 |
$6,922,010.72 |
$5,591,589.32 |
$5,004,177.79 |
$4,059,718.03 |
$3,504,364.99 |
$3,143,312.81 |
| 4.000 |
$9,568,164.44 |
$7,087,159.67 |
$5,761,813.09 |
$5,177,815.48 |
$4,241,862.31 |
$3,694,857.88 |
$3,341,907.07 |
| 4.125 |
$9,608,494.27 |
$7,128,819.21 |
$5,804,848.08 |
$5,221,773.06 |
$4,288,110.52 |
|
$3,392,548.13 |
| 4.500 |
$9,730,112.91 |
$7,254,688.61 |
$5,935,097.14 |
$5,354,953.02 |
$4,428,545.63 |
$3,890,827.35 |
$3,546,797.17 |
| 5.000 |
$9,893,736.35 |
$7,424,586.07 |
$6,111,417.91 |
$5,535,555.39 |
$4,619,690.17 |
$4,092,130.29 |
$3,757,751.36 |
| 5.500 |
$10,059,029.86 |
$7,596,839.46 |
$6,290,749.58 |
$5,719,584.18 |
$4,815,211.16 |
$4,298,612.45 |
$3,974,523.01 |
| 6.000 |
$10,225,988.14 |
$7,771,435.14 |
$6,473,064.11 |
$5,906,997.80 |
$5,015,017.41 |
$4,510,109.81 |
$4,196,853.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
