|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,928,000.00 |
|
|
| Down Payment： |
$2,978,400.00 |
| |
| Loan amount： |
$6,949,600.00 |
Total repayment： |
$11,149,170.42 |
| Monthly Payment： |
$37,163.90 (4.125% 300-term) |
Total int. paid： |
$4,199,570.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,964.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$99,280.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$362,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$85,697.23 |
$60,881.36 |
$47,525.64 |
$41,592.97 |
$31,960.81 |
$26,191.13 |
$22,352.66 |
| 1.500 |
$87,204.48 |
$62,401.50 |
$49,061.04 |
$43,139.16 |
$33,534.98 |
$27,793.97 |
$23,984.47 |
| 2.000 |
$88,728.57 |
$63,945.67 |
$50,627.63 |
$44,721.28 |
$35,156.87 |
$29,456.18 |
$25,687.07 |
| 2.500 |
$90,269.47 |
$65,513.81 |
$52,225.30 |
$46,339.18 |
$36,826.13 |
$31,177.07 |
$27,459.32 |
| 3.000 |
$91,827.15 |
$67,105.86 |
$53,853.91 |
$47,992.66 |
$38,542.31 |
$32,955.79 |
$29,299.79 |
| 3.500 |
$93,401.59 |
$68,721.72 |
$55,513.30 |
$49,681.48 |
$40,304.88 |
$34,791.34 |
$31,206.81 |
| 4.000 |
$94,992.74 |
$70,361.32 |
$57,203.28 |
$51,405.35 |
$42,113.21 |
$36,682.55 |
$33,178.45 |
| 4.125 |
$95,393.13 |
$70,774.92 |
$57,630.53 |
$51,841.76 |
$42,572.36 |
|
$33,681.22 |
| 4.500 |
$96,600.56 |
$72,024.55 |
$58,923.64 |
$53,163.97 |
$43,966.60 |
$38,628.13 |
$35,212.60 |
| 5.000 |
$98,225.01 |
$73,711.29 |
$60,674.16 |
$54,956.99 |
$45,864.28 |
$40,626.67 |
$37,306.96 |
| 5.500 |
$99,866.05 |
$75,421.42 |
$62,454.56 |
$56,784.03 |
$47,805.42 |
$42,676.62 |
$39,459.06 |
| 6.000 |
$101,523.61 |
$77,154.81 |
$64,264.58 |
$58,644.67 |
$49,789.09 |
$44,776.37 |
$41,666.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
