|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,780,000.00 |
|
|
| Down Payment： |
$2,934,000.00 |
| |
| Loan amount： |
$6,846,000.00 |
Total repayment： |
$9,084,935.03 |
| Monthly Payment： |
$30,283.12 (2.375% 300-term) |
Total int. paid： |
$2,238,935.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,950.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$97,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$348,000.00 (1st Residential Property) |
|
|
$1,467,000.00 (2nd Residential Property) |
|
|
$733,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$84,419.72 |
$59,973.78 |
$46,817.16 |
$40,972.93 |
$31,484.36 |
$25,800.69 |
$22,019.44 |
| 1.500 |
$85,904.49 |
$61,471.26 |
$48,329.67 |
$42,496.07 |
$33,035.06 |
$27,379.64 |
$23,626.93 |
| 2.000 |
$87,405.86 |
$62,992.41 |
$49,872.91 |
$44,054.61 |
$34,632.77 |
$29,017.07 |
$25,304.15 |
| 2.375 |
$88,542.76 |
$64,148.77 |
$51,050.43 |
$45,246.65 |
$35,861.71 |
|
$26,607.16 |
| 2.500 |
$88,923.79 |
$64,537.17 |
$51,446.76 |
$45,648.39 |
$36,277.15 |
$30,712.30 |
$27,049.98 |
| 3.000 |
$90,458.25 |
$66,105.49 |
$53,051.09 |
$47,277.22 |
$37,967.75 |
$32,464.51 |
$28,863.01 |
| 3.500 |
$92,009.22 |
$67,697.26 |
$54,685.74 |
$48,940.86 |
$39,704.04 |
$34,272.69 |
$30,741.60 |
| 4.000 |
$93,576.65 |
$69,312.42 |
$56,350.53 |
$50,639.04 |
$41,485.41 |
$36,135.71 |
$32,683.85 |
| 4.500 |
$95,160.50 |
$70,950.85 |
$58,045.25 |
$52,371.44 |
$43,311.18 |
$38,052.29 |
$34,687.68 |
| 5.000 |
$96,760.74 |
$72,612.45 |
$59,769.67 |
$54,137.73 |
$45,180.57 |
$40,021.03 |
$36,750.81 |
| 5.500 |
$98,377.31 |
$74,297.09 |
$61,523.53 |
$55,937.53 |
$47,092.77 |
$42,040.43 |
$38,870.84 |
| 6.000 |
$100,010.16 |
$76,004.64 |
$63,306.57 |
$57,770.44 |
$49,046.87 |
$44,108.87 |
$41,045.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
