|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,880,000.00 |
|
|
| Down Payment： |
$2,664,000.00 |
| |
| Loan amount： |
$6,216,000.00 |
Total repayment： |
$9,972,263.63 |
| Monthly Payment： |
$33,240.88 (4.125% 300-term) |
Total int. paid： |
$3,756,263.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$88,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$266,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$76,651.03 |
$54,454.72 |
$42,508.83 |
$37,202.42 |
$28,587.03 |
$23,426.39 |
$19,993.11 |
| 1.500 |
$77,999.17 |
$55,814.40 |
$43,882.16 |
$38,585.39 |
$29,995.02 |
$24,860.04 |
$21,452.67 |
| 2.000 |
$79,362.38 |
$57,195.56 |
$45,283.38 |
$40,000.50 |
$31,445.71 |
$26,346.79 |
$22,975.55 |
| 2.500 |
$80,740.62 |
$58,598.17 |
$46,712.40 |
$41,447.62 |
$32,938.76 |
$27,886.02 |
$24,560.72 |
| 3.000 |
$82,133.87 |
$60,022.16 |
$48,169.09 |
$42,926.55 |
$34,473.79 |
$29,476.98 |
$26,206.91 |
| 3.500 |
$83,542.11 |
$61,467.46 |
$49,653.31 |
$44,437.10 |
$36,050.30 |
$31,118.76 |
$27,912.62 |
| 4.000 |
$84,965.30 |
$62,933.98 |
$51,164.90 |
$45,979.00 |
$37,667.74 |
$32,810.34 |
$29,676.13 |
| 4.125 |
$85,323.43 |
$63,303.91 |
$51,547.05 |
$46,369.34 |
$38,078.42 |
|
$30,125.83 |
| 4.500 |
$86,403.40 |
$64,421.63 |
$52,703.66 |
$47,551.98 |
$39,325.49 |
$34,550.55 |
$31,495.56 |
| 5.000 |
$87,856.38 |
$65,930.32 |
$54,269.39 |
$49,155.73 |
$41,022.85 |
$36,338.12 |
$33,368.83 |
| 5.500 |
$89,324.19 |
$67,459.93 |
$55,861.86 |
$50,789.91 |
$42,759.08 |
$38,171.68 |
$35,293.76 |
| 6.000 |
$90,806.77 |
$69,010.34 |
$57,480.81 |
$52,454.14 |
$44,533.35 |
$40,049.78 |
$37,268.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
