|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,500,000.00 |
|
|
| Down Payment： |
$2,250,000.00 |
| |
| Loan amount： |
$5,250,000.00 |
Total repayment： |
$6,966,974.71 |
| Monthly Payment： |
$23,223.25 (2.375% 300-term) |
Total int. paid： |
$1,716,974.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$75,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$225,000.00 (1st Residential Property) |
|
|
$1,125,000.00 (2nd Residential Property) |
|
|
$562,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$64,739.05 |
$45,992.16 |
$35,902.73 |
$31,420.96 |
$24,144.45 |
$19,785.80 |
$16,886.07 |
| 1.500 |
$65,877.68 |
$47,140.54 |
$37,062.63 |
$32,589.01 |
$25,333.63 |
$20,996.66 |
$18,118.81 |
| 2.000 |
$67,029.03 |
$48,307.06 |
$38,246.10 |
$33,784.21 |
$26,558.88 |
$22,252.35 |
$19,405.02 |
| 2.375 |
$67,900.89 |
$49,193.84 |
$39,149.11 |
$34,698.35 |
$27,501.31 |
|
$20,404.26 |
| 2.500 |
$68,193.09 |
$49,491.70 |
$39,453.04 |
$35,006.43 |
$27,819.90 |
$23,552.38 |
$20,743.85 |
| 3.000 |
$69,369.83 |
$50,694.39 |
$40,683.35 |
$36,255.54 |
$29,116.37 |
$24,896.09 |
$22,134.21 |
| 3.500 |
$70,559.22 |
$51,915.08 |
$41,936.92 |
$37,531.33 |
$30,447.89 |
$26,282.74 |
$23,574.85 |
| 4.000 |
$71,761.23 |
$53,153.70 |
$43,213.60 |
$38,833.62 |
$31,813.97 |
$27,711.43 |
$25,064.30 |
| 4.500 |
$72,975.85 |
$54,410.16 |
$44,513.23 |
$40,162.15 |
$33,214.09 |
$29,181.21 |
$26,600.98 |
| 5.000 |
$74,203.02 |
$55,684.40 |
$45,835.63 |
$41,516.67 |
$34,647.68 |
$30,690.98 |
$28,183.14 |
| 5.500 |
$75,442.72 |
$56,976.30 |
$47,180.62 |
$42,896.88 |
$36,114.08 |
$32,239.59 |
$29,808.92 |
| 6.000 |
$76,694.91 |
$58,285.76 |
$48,547.98 |
$44,302.48 |
$37,612.63 |
$33,825.82 |
$31,476.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
