|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,280,000.00 |
|
|
| Down Payment： |
$2,184,000.00 |
| |
| Loan amount： |
$5,096,000.00 |
Total repayment： |
$6,762,610.12 |
| Monthly Payment： |
$22,542.03 (2.375% 300-term) |
Total int. paid： |
$1,666,610.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,700.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$72,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$218,400.00 (1st Residential Property) |
|
|
$1,092,000.00 (2nd Residential Property) |
|
|
$546,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,840.03 |
$44,643.06 |
$34,849.58 |
$30,499.28 |
$23,436.21 |
$19,205.42 |
$16,390.75 |
| 1.500 |
$63,945.27 |
$45,757.75 |
$35,975.46 |
$31,633.06 |
$24,590.51 |
$20,380.76 |
$17,587.33 |
| 2.000 |
$65,062.85 |
$46,890.06 |
$37,124.21 |
$32,793.20 |
$25,779.81 |
$21,599.62 |
$18,835.81 |
| 2.375 |
$65,909.13 |
$47,750.83 |
$38,000.73 |
$33,680.53 |
$26,694.60 |
|
$19,805.74 |
| 2.500 |
$66,192.76 |
$48,039.94 |
$38,295.75 |
$33,979.58 |
$27,003.85 |
$22,861.51 |
$20,135.36 |
| 3.000 |
$67,334.98 |
$49,207.36 |
$39,489.97 |
$35,192.04 |
$28,262.29 |
$24,165.81 |
$21,484.94 |
| 3.500 |
$68,489.48 |
$50,392.24 |
$40,706.77 |
$36,430.41 |
$29,554.75 |
$25,511.78 |
$22,883.32 |
| 4.000 |
$69,656.24 |
$51,594.52 |
$41,946.00 |
$37,694.50 |
$30,880.76 |
$26,898.57 |
$24,329.08 |
| 4.500 |
$70,835.22 |
$52,814.13 |
$43,207.51 |
$38,984.06 |
$32,239.81 |
$28,325.22 |
$25,820.68 |
| 5.000 |
$72,026.40 |
$54,050.99 |
$44,491.12 |
$40,298.84 |
$33,631.34 |
$29,790.71 |
$27,356.43 |
| 5.500 |
$73,229.74 |
$55,304.99 |
$45,796.66 |
$41,638.57 |
$35,054.74 |
$31,293.90 |
$28,934.53 |
| 6.000 |
$74,445.19 |
$56,576.05 |
$47,123.91 |
$43,002.94 |
$36,509.33 |
$32,833.60 |
$30,553.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
