|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,200,000.00 |
|
|
| Down Payment： |
$2,160,000.00 |
| |
| Loan amount： |
$5,040,000.00 |
Total repayment： |
$6,688,295.73 |
| Monthly Payment： |
$22,294.32 (2.375% 300-term) |
Total int. paid： |
$1,648,295.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$72,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$216,000.00 (1st Residential Property) |
|
|
$540,000.00 (2nd Residential Property) |
|
|
$216,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,149.48 |
$44,152.48 |
$34,466.62 |
$30,164.12 |
$23,178.67 |
$18,994.37 |
$16,210.63 |
| 1.500 |
$63,242.57 |
$45,254.92 |
$35,580.13 |
$31,285.45 |
$24,320.29 |
$20,156.79 |
$17,394.06 |
| 2.000 |
$64,347.87 |
$46,374.78 |
$36,716.25 |
$32,432.84 |
$25,496.52 |
$21,362.26 |
$18,628.82 |
| 2.375 |
$65,184.85 |
$47,226.09 |
$37,583.14 |
$33,310.42 |
$26,401.26 |
|
$19,588.09 |
| 2.500 |
$65,465.37 |
$47,512.03 |
$37,874.92 |
$33,606.18 |
$26,707.11 |
$22,610.28 |
$19,914.09 |
| 3.000 |
$66,595.03 |
$48,666.62 |
$39,056.02 |
$34,805.31 |
$27,951.72 |
$23,900.25 |
$21,248.84 |
| 3.500 |
$67,736.85 |
$49,838.48 |
$40,259.44 |
$36,030.08 |
$29,229.97 |
$25,231.43 |
$22,631.85 |
| 4.000 |
$68,890.78 |
$51,027.55 |
$41,485.05 |
$37,280.27 |
$30,541.41 |
$26,602.98 |
$24,061.73 |
| 4.500 |
$70,056.81 |
$52,233.76 |
$42,732.70 |
$38,555.66 |
$31,885.53 |
$28,013.96 |
$25,536.94 |
| 5.000 |
$71,234.90 |
$53,457.02 |
$44,002.21 |
$39,856.00 |
$33,261.77 |
$29,463.34 |
$27,055.81 |
| 5.500 |
$72,425.01 |
$54,697.24 |
$45,293.40 |
$41,181.01 |
$34,669.52 |
$30,950.01 |
$28,616.57 |
| 6.000 |
$73,627.11 |
$55,954.33 |
$46,606.06 |
$42,530.38 |
$36,108.13 |
$32,472.79 |
$30,217.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
