|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,980,000.00 |
|
|
| Down Payment： |
$2,094,000.00 |
| |
| Loan amount： |
$4,886,000.00 |
Total repayment： |
$6,483,931.13 |
| Monthly Payment： |
$21,613.10 (2.375% 300-term) |
Total int. paid： |
$1,597,931.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,950.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$69,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$209,400.00 (1st Residential Property) |
|
|
$1,047,000.00 (2nd Residential Property) |
|
|
$523,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,250.47 |
$42,803.37 |
$33,413.47 |
$29,242.44 |
$22,470.44 |
$18,413.99 |
$15,715.31 |
| 1.500 |
$61,310.16 |
$43,872.13 |
$34,492.96 |
$30,329.50 |
$23,577.17 |
$19,540.89 |
$16,862.57 |
| 2.000 |
$62,381.69 |
$44,957.77 |
$35,594.37 |
$31,441.84 |
$24,717.46 |
$20,709.52 |
$18,059.61 |
| 2.375 |
$63,193.09 |
$45,783.07 |
$36,434.77 |
$32,292.60 |
$25,594.55 |
|
$18,989.57 |
| 2.500 |
$63,465.04 |
$46,060.27 |
$36,717.63 |
$32,579.32 |
$25,891.06 |
$21,919.41 |
$19,305.61 |
| 3.000 |
$64,560.18 |
$47,179.58 |
$37,862.64 |
$33,741.82 |
$27,097.64 |
$23,169.96 |
$20,599.57 |
| 3.500 |
$65,667.11 |
$48,315.63 |
$39,029.29 |
$34,929.16 |
$28,336.83 |
$24,460.47 |
$21,940.32 |
| 4.000 |
$66,785.79 |
$49,468.37 |
$40,217.46 |
$36,141.15 |
$29,608.20 |
$25,790.11 |
$23,326.51 |
| 4.500 |
$67,916.19 |
$50,637.73 |
$41,426.98 |
$37,377.57 |
$30,911.25 |
$27,157.97 |
$24,756.64 |
| 5.000 |
$69,058.28 |
$51,823.61 |
$42,657.70 |
$38,638.18 |
$32,245.44 |
$28,563.07 |
$26,229.10 |
| 5.500 |
$70,212.03 |
$53,025.94 |
$43,909.43 |
$39,922.70 |
$33,610.17 |
$30,004.31 |
$27,742.17 |
| 6.000 |
$71,377.40 |
$54,244.62 |
$45,181.99 |
$41,230.84 |
$35,004.82 |
$31,480.57 |
$29,294.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
