Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$69,000,000.00 |
|
|
Down Payment: |
$20,700,000.00 |
| |
Loan amount: |
$48,300,000.00 |
Total repayment: |
$77,487,183.63 |
Monthly Payment: |
$258,290.61 (4.125% 300-term) |
Total int. paid: |
$29,187,183.63 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$43,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$690,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,932,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$595,599.22 |
$423,127.91 |
$330,305.11 |
$289,072.85 |
$222,128.95 |
$182,029.40 |
$155,351.89 |
1.500 |
$606,074.65 |
$433,692.94 |
$340,976.21 |
$299,818.88 |
$233,069.43 |
$193,169.25 |
$166,693.06 |
2.000 |
$616,667.11 |
$444,424.98 |
$351,864.08 |
$310,814.70 |
$244,341.65 |
$204,721.65 |
$178,526.21 |
2.500 |
$627,376.43 |
$455,323.63 |
$362,967.94 |
$322,059.19 |
$255,943.10 |
$216,681.88 |
$190,843.39 |
3.000 |
$638,202.39 |
$466,388.40 |
$374,286.85 |
$333,550.93 |
$267,870.64 |
$229,044.06 |
$203,634.75 |
3.500 |
$649,144.79 |
$477,618.74 |
$385,819.66 |
$345,288.27 |
$280,120.54 |
$241,801.18 |
$216,888.58 |
4.000 |
$660,203.35 |
$489,014.02 |
$397,565.10 |
$357,269.27 |
$292,688.50 |
$254,945.19 |
$230,591.59 |
4.125 |
$662,986.10 |
$491,888.53 |
$400,534.52 |
$360,302.34 |
$295,879.63 |
|
$234,085.82 |
4.500 |
$671,377.79 |
$500,573.51 |
$409,521.70 |
$369,491.76 |
$305,569.65 |
$268,467.09 |
$244,729.00 |
5.000 |
$682,667.81 |
$512,296.44 |
$421,687.84 |
$381,953.32 |
$318,758.62 |
$282,356.99 |
$259,284.84 |
5.500 |
$694,073.06 |
$524,181.92 |
$434,061.72 |
$394,651.31 |
$332,249.57 |
$296,604.26 |
$274,242.09 |
6.000 |
$705,593.18 |
$536,229.02 |
$446,641.42 |
$407,582.85 |
$346,036.20 |
$311,197.58 |
$289,582.90 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|