Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,900,000.00 |
|
|
Down Payment: |
$2,070,000.00 |
| |
Loan amount: |
$4,830,000.00 |
Total repayment: |
$6,409,616.74 |
Monthly Payment: |
$21,365.39 (2.375% 300-term) |
Total int. paid: |
$1,579,616.74 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$34,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$69,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$207,000.00 (1st Residential Property) |
|
|
$517,500.00 (2nd Residential Property) |
|
|
$207,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$59,559.92 |
$42,312.79 |
$33,030.51 |
$28,907.29 |
$22,212.90 |
$18,202.94 |
$15,535.19 |
1.500 |
$60,607.47 |
$43,369.29 |
$34,097.62 |
$29,981.89 |
$23,306.94 |
$19,316.92 |
$16,669.31 |
2.000 |
$61,666.71 |
$44,442.50 |
$35,186.41 |
$31,081.47 |
$24,434.17 |
$20,472.16 |
$17,852.62 |
2.375 |
$62,468.82 |
$45,258.34 |
$36,017.18 |
$31,922.48 |
$25,301.20 |
|
$18,771.92 |
2.500 |
$62,737.64 |
$45,532.36 |
$36,296.79 |
$32,205.92 |
$25,594.31 |
$21,668.19 |
$19,084.34 |
3.000 |
$63,820.24 |
$46,638.84 |
$37,428.68 |
$33,355.09 |
$26,787.06 |
$22,904.41 |
$20,363.47 |
3.500 |
$64,914.48 |
$47,761.87 |
$38,581.97 |
$34,528.83 |
$28,012.05 |
$24,180.12 |
$21,688.86 |
4.000 |
$66,020.33 |
$48,901.40 |
$39,756.51 |
$35,726.93 |
$29,268.85 |
$25,494.52 |
$23,059.16 |
4.500 |
$67,137.78 |
$50,057.35 |
$40,952.17 |
$36,949.18 |
$30,556.96 |
$26,846.71 |
$24,472.90 |
5.000 |
$68,266.78 |
$51,229.64 |
$42,168.78 |
$38,195.33 |
$31,875.86 |
$28,235.70 |
$25,928.48 |
5.500 |
$69,407.31 |
$52,418.19 |
$43,406.17 |
$39,465.13 |
$33,224.96 |
$29,660.43 |
$27,424.21 |
6.000 |
$70,559.32 |
$53,622.90 |
$44,664.14 |
$40,758.28 |
$34,603.62 |
$31,119.76 |
$28,958.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|