Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,700,000.00 |
|
|
Down Payment: |
$2,010,000.00 |
| |
Loan amount: |
$4,690,000.00 |
Total repayment: |
$6,223,830.74 |
Monthly Payment: |
$20,746.10 (2.375% 300-term) |
Total int. paid: |
$1,533,830.74 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$34,250.00 |
Reg Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Reg Fee: |
$210.00 |
Agency Commission: |
$67,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$201,000.00 (1st Residential Property) |
|
|
$1,005,000.00 (2nd Residential Property) |
|
|
$500,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$57,833.55 |
$41,086.33 |
$32,073.10 |
$28,069.39 |
$21,569.04 |
$17,675.32 |
$15,084.89 |
1.500 |
$58,850.73 |
$42,112.21 |
$33,109.28 |
$29,112.85 |
$22,631.38 |
$18,757.01 |
$16,186.14 |
2.000 |
$59,879.27 |
$43,154.31 |
$34,166.51 |
$30,180.56 |
$23,725.93 |
$19,878.77 |
$17,335.15 |
2.375 |
$60,658.12 |
$43,946.50 |
$34,973.20 |
$30,997.19 |
$24,567.83 |
|
$18,227.81 |
2.500 |
$60,919.16 |
$44,212.58 |
$35,244.71 |
$31,272.41 |
$24,852.45 |
$21,040.12 |
$18,531.17 |
3.000 |
$61,970.38 |
$45,286.99 |
$36,343.80 |
$32,388.28 |
$26,010.63 |
$22,240.51 |
$19,773.23 |
3.500 |
$63,032.90 |
$46,377.47 |
$37,463.65 |
$33,527.99 |
$27,200.11 |
$23,479.25 |
$21,060.20 |
4.000 |
$64,106.70 |
$47,483.97 |
$38,604.15 |
$34,691.36 |
$28,420.48 |
$24,755.55 |
$22,390.78 |
4.500 |
$65,191.76 |
$48,606.41 |
$39,765.15 |
$35,878.19 |
$29,671.26 |
$26,068.54 |
$23,763.54 |
5.000 |
$66,288.03 |
$49,744.73 |
$40,946.50 |
$37,088.22 |
$30,951.92 |
$27,417.27 |
$25,176.93 |
5.500 |
$67,395.50 |
$50,898.82 |
$42,148.02 |
$38,321.21 |
$32,261.91 |
$28,800.70 |
$26,629.30 |
6.000 |
$68,514.12 |
$52,068.62 |
$43,369.53 |
$39,576.89 |
$33,600.62 |
$30,217.74 |
$28,118.92 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|