Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,480,000.00 |
|
|
Down Payment: |
$1,944,000.00 |
| |
Loan amount: |
$4,536,000.00 |
Total repayment: |
$7,089,215.72 |
Monthly Payment: |
$23,630.72 (3.875% 300-term) |
Total int. paid: |
$2,553,215.72 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,240.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$64,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$183,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$55,934.54 |
$39,737.23 |
$31,019.96 |
$27,147.71 |
$20,860.81 |
$17,094.93 |
$14,589.57 |
1.500 |
$56,918.32 |
$40,729.42 |
$32,022.11 |
$28,156.90 |
$21,888.26 |
$18,141.11 |
$15,654.65 |
2.000 |
$57,913.09 |
$41,737.30 |
$33,044.63 |
$29,189.55 |
$22,946.87 |
$19,226.03 |
$16,765.94 |
2.500 |
$58,918.83 |
$42,760.83 |
$34,087.42 |
$30,245.56 |
$24,036.40 |
$20,349.26 |
$17,922.68 |
3.000 |
$59,935.53 |
$43,799.95 |
$35,150.42 |
$31,324.78 |
$25,156.55 |
$21,510.23 |
$19,123.96 |
3.500 |
$60,963.16 |
$44,854.63 |
$36,233.50 |
$32,427.07 |
$26,306.97 |
$22,708.29 |
$20,368.67 |
3.875 |
$61,741.05 |
$45,655.80 |
$37,058.92 |
$33,268.82 |
$27,189.42 |
|
$21,329.95 |
4.000 |
$62,001.71 |
$45,924.79 |
$37,336.55 |
$33,552.24 |
$27,487.27 |
$23,942.68 |
$21,655.56 |
4.500 |
$63,051.13 |
$47,010.38 |
$38,459.43 |
$34,700.10 |
$28,696.98 |
$25,212.56 |
$22,983.25 |
5.000 |
$64,111.41 |
$48,111.32 |
$39,601.99 |
$35,870.40 |
$29,935.59 |
$26,517.00 |
$24,350.23 |
5.500 |
$65,182.51 |
$49,227.52 |
$40,764.06 |
$37,062.91 |
$31,202.57 |
$27,855.01 |
$25,754.91 |
6.000 |
$66,264.40 |
$50,358.90 |
$41,945.46 |
$38,277.35 |
$32,497.31 |
$29,225.51 |
$27,195.61 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|