Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$62,000,000.00 |
|
|
Down Payment: |
$18,600,000.00 |
| |
Loan amount: |
$43,400,000.00 |
Total repayment: |
$69,626,165.00 |
Monthly Payment: |
$232,087.22 (4.125% 300-term) |
Total int. paid: |
$26,226,165.00 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$40,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$620,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,635,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$535,176.12 |
$380,201.89 |
$296,795.90 |
$259,746.62 |
$199,594.13 |
$163,562.65 |
$139,591.55 |
1.500 |
$544,588.82 |
$389,695.11 |
$306,384.43 |
$269,402.47 |
$209,424.71 |
$173,572.37 |
$149,782.17 |
2.000 |
$554,106.68 |
$399,338.39 |
$316,167.73 |
$279,282.78 |
$219,553.37 |
$183,952.78 |
$160,414.85 |
2.500 |
$563,729.54 |
$409,131.37 |
$326,145.11 |
$289,386.52 |
$229,977.86 |
$194,699.66 |
$171,482.47 |
3.000 |
$573,457.22 |
$419,073.63 |
$336,315.72 |
$299,712.43 |
$240,695.36 |
$205,807.71 |
$182,976.15 |
3.500 |
$583,289.52 |
$429,164.66 |
$346,678.54 |
$310,259.02 |
$251,702.52 |
$217,270.63 |
$194,885.39 |
4.000 |
$593,226.20 |
$439,403.90 |
$357,232.41 |
$321,024.56 |
$262,995.46 |
$229,081.19 |
$207,198.24 |
4.125 |
$595,726.64 |
$441,986.79 |
$359,900.58 |
$323,749.93 |
$265,862.85 |
|
$210,337.98 |
4.500 |
$603,267.00 |
$449,790.69 |
$367,976.02 |
$332,007.09 |
$274,569.83 |
$241,231.30 |
$219,901.42 |
5.000 |
$613,411.65 |
$460,324.34 |
$378,907.91 |
$343,204.43 |
$286,420.79 |
$253,712.08 |
$232,980.58 |
5.500 |
$623,659.85 |
$471,004.05 |
$390,026.47 |
$354,614.22 |
$298,543.09 |
$266,513.97 |
$246,420.43 |
6.000 |
$634,011.26 |
$481,828.98 |
$401,329.97 |
$366,233.86 |
$310,931.08 |
$279,626.81 |
$260,204.93 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|