|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$58,000,000.00 |
|
|
| Down Payment： |
$17,400,000.00 |
| |
| Loan amount： |
$40,600,000.00 |
Total repayment： |
$53,877,937.79 |
| Monthly Payment： |
$179,593.13 (2.375% 300-term) |
Total int. paid： |
$13,277,937.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$162,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$580,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,465,000.00 (1st Residential Property) |
|
|
$4,350,000.00 (2nd Residential Property) |
|
|
$2,465,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$500,648.62 |
$355,672.73 |
$277,647.77 |
$242,988.77 |
$186,717.09 |
$153,010.22 |
$130,585.65 |
| 1.500 |
$509,454.06 |
$364,553.49 |
$286,617.69 |
$252,021.67 |
$195,913.44 |
$162,374.15 |
$140,118.81 |
| 2.000 |
$518,357.86 |
$373,574.62 |
$295,769.81 |
$261,264.53 |
$205,388.63 |
$172,084.86 |
$150,065.51 |
| 2.375 |
$525,100.19 |
$380,432.40 |
$302,753.09 |
$268,333.91 |
$212,676.78 |
|
$157,792.97 |
| 2.500 |
$527,359.89 |
$382,735.80 |
$305,103.49 |
$270,716.42 |
$215,140.57 |
$182,138.39 |
$160,419.08 |
| 3.000 |
$536,459.98 |
$392,036.62 |
$314,617.93 |
$280,376.15 |
$225,166.62 |
$192,529.79 |
$171,171.24 |
| 3.500 |
$545,657.94 |
$401,476.62 |
$324,312.18 |
$290,242.31 |
$235,463.65 |
$203,253.17 |
$182,312.14 |
| 4.000 |
$554,953.54 |
$411,055.26 |
$334,185.16 |
$300,313.30 |
$246,028.01 |
$214,301.76 |
$193,830.61 |
| 4.500 |
$564,346.55 |
$420,771.94 |
$344,235.63 |
$310,587.28 |
$256,855.65 |
$225,667.99 |
$205,714.24 |
| 5.000 |
$573,836.71 |
$430,625.99 |
$354,462.24 |
$321,062.21 |
$267,942.03 |
$237,343.56 |
$217,949.58 |
| 5.500 |
$583,423.73 |
$440,616.69 |
$364,863.48 |
$331,735.88 |
$279,282.25 |
$249,319.52 |
$230,522.33 |
| 6.000 |
$593,107.31 |
$450,743.24 |
$375,437.72 |
$342,605.87 |
$290,871.01 |
$261,586.37 |
$243,417.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
