|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$54,800,000.00 |
|
|
| Down Payment： |
$16,440,000.00 |
| |
| Loan amount： |
$38,360,000.00 |
Total repayment： |
$50,905,361.91 |
| Monthly Payment： |
$169,684.54 (2.375% 300-term) |
Total int. paid： |
$12,545,361.91 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$154,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$548,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,329,000.00 (1st Residential Property) |
|
|
$8,220,000.00 (2nd Residential Property) |
|
|
$4,658,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$473,026.63 |
$336,049.41 |
$262,329.28 |
$229,582.50 |
$176,415.46 |
$144,568.27 |
$123,380.92 |
| 1.500 |
$481,346.25 |
$344,440.19 |
$270,804.30 |
$238,117.02 |
$185,104.42 |
$153,415.57 |
$132,388.11 |
| 2.000 |
$489,758.81 |
$352,963.61 |
$279,451.48 |
$246,849.94 |
$194,056.85 |
$162,590.52 |
$141,786.03 |
| 2.375 |
$496,129.14 |
$359,443.02 |
$286,049.47 |
$253,529.28 |
$200,942.89 |
|
$149,087.15 |
| 2.500 |
$498,264.18 |
$361,619.34 |
$288,270.19 |
$255,780.34 |
$203,270.75 |
$172,089.38 |
$151,568.38 |
| 3.000 |
$506,862.19 |
$370,407.02 |
$297,259.70 |
$264,907.12 |
$212,743.64 |
$181,907.46 |
$161,727.31 |
| 3.500 |
$515,552.67 |
$379,326.19 |
$306,419.09 |
$274,228.94 |
$222,472.55 |
$192,039.20 |
$172,253.54 |
| 4.000 |
$524,335.41 |
$388,376.35 |
$315,747.36 |
$283,744.29 |
$232,454.05 |
$202,478.21 |
$183,136.51 |
| 4.500 |
$533,210.19 |
$397,556.94 |
$325,243.32 |
$293,451.43 |
$242,684.30 |
$213,217.34 |
$194,364.48 |
| 5.000 |
$542,176.75 |
$406,867.32 |
$334,905.70 |
$303,348.44 |
$253,159.02 |
$224,248.74 |
$205,924.77 |
| 5.500 |
$551,234.84 |
$416,306.80 |
$344,733.08 |
$313,433.21 |
$263,873.57 |
$235,563.96 |
$217,803.86 |
| 6.000 |
$560,384.15 |
$425,874.65 |
$354,723.91 |
$323,703.48 |
$274,822.95 |
$247,154.02 |
$229,987.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
