|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,380,000.00 |
|
|
| Down Payment： |
$1,614,000.00 |
| |
| Loan amount： |
$3,766,000.00 |
Total repayment： |
$4,997,643.19 |
| Monthly Payment： |
$16,658.81 (2.375% 300-term) |
Total int. paid： |
$1,231,643.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$30,950.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$53,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$121,050.00 (1st Residential Property) |
|
|
$807,000.00 (2nd Residential Property) |
|
|
$322,800.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,439.48 |
$32,991.71 |
$25,754.22 |
$22,539.30 |
$17,319.62 |
$14,193.02 |
$12,112.94 |
| 1.500 |
$47,256.26 |
$33,815.48 |
$26,586.26 |
$23,377.18 |
$18,172.66 |
$15,061.60 |
$12,997.23 |
| 2.000 |
$48,082.16 |
$34,652.27 |
$27,435.20 |
$24,234.54 |
$19,051.57 |
$15,962.35 |
$13,919.87 |
| 2.375 |
$48,707.57 |
$35,288.38 |
$28,082.96 |
$24,890.28 |
$19,727.60 |
|
$14,636.66 |
| 2.500 |
$48,917.18 |
$35,502.04 |
$28,300.98 |
$25,111.28 |
$19,956.14 |
$16,894.91 |
$14,880.25 |
| 3.000 |
$49,761.29 |
$36,364.78 |
$29,183.53 |
$26,007.30 |
$20,886.15 |
$17,858.80 |
$15,877.61 |
| 3.500 |
$50,614.48 |
$37,240.42 |
$30,082.75 |
$26,922.48 |
$21,841.28 |
$18,853.48 |
$16,911.02 |
| 4.000 |
$51,476.72 |
$38,128.92 |
$30,998.55 |
$27,856.65 |
$22,821.22 |
$19,878.34 |
$17,979.46 |
| 4.500 |
$52,348.01 |
$39,030.22 |
$31,930.82 |
$28,809.65 |
$23,825.58 |
$20,932.65 |
$19,081.77 |
| 5.000 |
$53,228.30 |
$39,944.27 |
$32,879.43 |
$29,781.29 |
$24,853.93 |
$22,015.66 |
$20,216.70 |
| 5.500 |
$54,117.58 |
$40,871.00 |
$33,844.23 |
$30,771.36 |
$25,905.84 |
$23,126.53 |
$21,382.93 |
| 6.000 |
$55,015.82 |
$41,810.32 |
$34,825.08 |
$31,779.65 |
$26,980.79 |
$24,264.39 |
$22,579.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
