|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,180,000.00 |
|
|
| Down Payment： |
$1,554,000.00 |
| |
| Loan amount： |
$3,626,000.00 |
Total repayment： |
$5,445,783.20 |
| Monthly Payment： |
$18,152.61 (3.5% 300-term) |
Total int. paid： |
$1,819,783.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,590.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$116,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,713.10 |
$31,765.25 |
$24,796.82 |
$21,701.41 |
$16,675.77 |
$13,665.40 |
$11,662.65 |
| 1.500 |
$45,499.52 |
$32,558.40 |
$25,597.92 |
$22,508.14 |
$17,497.10 |
$14,501.69 |
$12,514.06 |
| 2.000 |
$46,294.72 |
$33,364.08 |
$26,415.30 |
$23,333.63 |
$18,343.33 |
$15,368.96 |
$13,402.40 |
| 2.500 |
$47,098.69 |
$34,182.27 |
$27,248.90 |
$24,177.78 |
$19,214.28 |
$16,266.84 |
$14,327.08 |
| 3.000 |
$47,911.43 |
$35,012.93 |
$28,098.64 |
$25,040.49 |
$20,109.71 |
$17,194.90 |
$15,287.36 |
| 3.500 |
$48,732.90 |
$35,856.02 |
$28,964.43 |
$25,921.64 |
$21,029.34 |
|
$16,282.36 |
| 4.000 |
$49,563.09 |
$36,711.49 |
$29,846.19 |
$26,821.08 |
$21,972.85 |
$19,139.36 |
$17,311.08 |
| 4.500 |
$50,401.98 |
$37,579.29 |
$30,743.80 |
$27,738.66 |
$22,939.87 |
$20,154.49 |
$18,372.41 |
| 5.000 |
$51,249.55 |
$38,459.36 |
$31,657.14 |
$28,674.18 |
$23,930.00 |
$21,197.23 |
$19,465.15 |
| 5.500 |
$52,105.77 |
$39,351.63 |
$32,586.08 |
$29,627.45 |
$24,942.79 |
$22,266.81 |
$20,588.03 |
| 6.000 |
$52,970.62 |
$40,256.03 |
$33,530.47 |
$30,598.25 |
$25,977.79 |
$23,362.37 |
$21,739.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
